Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
58.35M | 32.81M | 133.22M | 169.08M | 307.70M | 254.75M | Gross Profit |
34.98M | 16.75M | 34.84M | -4.13M | 89.15M | 73.26M | EBIT |
-11.90M | -17.36M | -40.81M | -194.17M | -12.89M | -1.76M | EBITDA |
-6.94M | -23.43M | -35.55M | -205.37M | -3.19M | -4.01M | Net Income Common Stockholders |
-13.76M | -29.01M | -38.69M | -200.88M | -13.63M | -12.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
17.60M | 26.21M | 56.75M | 89.78M | 60.34M | 76.04M | Total Assets |
109.83M | 49.60M | 163.70M | 221.78M | 507.73M | 470.12M | Total Debt |
14.44M | 3.03M | 41.30M | 47.81M | 79.13M | 63.89M | Net Debt |
-3.16M | -16.61M | -9.47M | -34.94M | 37.69M | 11.66M | Total Liabilities |
70.06M | 35.22M | 122.45M | 142.49M | 216.15M | 191.03M | Stockholders Equity |
39.77M | 13.02M | 37.13M | 74.93M | 284.35M | 272.10M |
Cash Flow | Free Cash Flow | ||||
2.49B | -21.91M | -19.52M | 70.60M | -21.26M | -20.76M | Operating Cash Flow |
5.37M | -21.83M | -19.43M | 71.10M | -19.67M | -19.63M | Investing Cash Flow |
-3.55M | -1.00M | -987.00K | -3.98M | -22.39M | -27.69M | Financing Cash Flow |
-1.28M | -36.52M | -6.09M | -37.29M | 24.74M | 79.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $106.49M | 8.29 | 10.82% | ― | 30.36% | 481.87% | |
70 Outperform | $410.34M | 42.15 | 1.50% | ― | 24.15% | -60.70% | |
61 Neutral | $14.35B | 5.84 | -4.31% | 3.69% | 2.75% | -35.67% | |
55 Neutral | $240.18M | ― | -2.20% | ― | -6.48% | -592.10% | |
50 Neutral | $86.72M | ― | -95.79% | ― | -75.67% | ― | |
$14.05M | 0.42 | ― | ― | ― | |||
$9.68M | ― | -7.00% | ― | ― | ― |