Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.32M | $ 50.50M | $ 37.54M | $ 42.04M | $ 59.03M |
Gross Profit | $ 20.25M | $ 22.60M | $ 19.20M | $ 21.18M | $ 34.67M |
Operating Income | $ -6.64M | $ -11.24M | $ 495.23M | $ 17.44M | $ 22.61M |
EBITDA | $ 6.78M | $ 2.41M | $ 604.07M | $ 29.31M | $ 37.36M |
Net Income | $ -1.26M | $ 3.97M | $ 373.35M | $ 6.45M | $ 9.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.72M | $ 127.19M | $ 233.23M | $ 66.75M | $ 36.81M |
Total Assets | $ 1.03B | $ 1.02B | $ 1.20B | $ 770.57M | $ 865.76M |
Total Debt | $ 185.40M | $ 182.68M | $ 317.22M | $ 372.84M | $ 480.60M |
Net Debt | $ -19.92M | $ 103.62M | $ 203.78M | $ 322.10M | $ 443.79M |
Total Liabilities | $ 230.53M | $ 206.97M | $ 385.31M | $ 433.72M | $ 535.36M |
Stockholders' Equity | $ 601.82M | $ 617.00M | $ 613.49M | $ 240.14M | $ 236.79M |
Cash Flow | |||||
Free Cash Flow | $ 1.09M | $ -31.05M | $ -46.55M | $ -135.24M | $ 3.50M |
Operating Cash Flow | $ 1.09M | $ -31.05M | $ -45.39M | $ -11.52M | $ 3.50M |
Investing Cash Flow | $ -41.34M | $ 26.81M | $ 307.36M | $ 100.82M | $ 4.20M |
Financing Cash Flow | $ 1.66M | $ -139.02M | $ -112.38M | $ -103.58M | $ -3.98M |