| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 285.76K | $ 1.50M | $ 583.23K | $ 0.00 | $ 0.00 |
| Gross Profit | $ 264.04K | $ -7.86M | $ 576.18K | $ -16.40M | $ -271.68K |
| Operating Income | $ -13.23M | $ -14.32M | $ -15.47M | $ -113.39M | $ -37.45M |
| EBITDA | $ -13.23M | $ -14.30M | $ -14.28M | $ -37.37M | $ -36.86M |
| Net Income | $ -12.60M | $ -12.96M | $ -14.29M | $ -112.66M | $ -36.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 14.60M | $ 22.85M | $ 21.61M | $ 28.79M | $ 53.08M |
| Total Assets | $ 15.93M | $ 23.98M | $ 22.65M | $ 30.16M | $ 56.82M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 190.47K |
| Net Debt | $ -14.60M | $ -22.85M | $ -21.61M | $ -28.79M | $ -52.89M |
| Total Liabilities | $ 3.49M | $ 4.67M | $ 4.39M | $ 4.51M | $ 7.32M |
| Stockholders' Equity | $ 12.44M | $ 19.31M | $ 18.26M | $ 25.64M | $ 49.51M |
| Cash Flow | |||||
| Free Cash Flow | $ -12.89M | $ -13.57M | $ -12.27M | $ -25.01M | $ -37.69M |
| Operating Cash Flow | $ -12.89M | $ -13.56M | $ -12.18M | $ -25.01M | $ -37.69M |
| Investing Cash Flow | $ 0.00 | $ -15.48K | $ -93.09K | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 4.64M | $ 14.82M | $ 5.14M | $ 682.97K | $ 1.75M |