Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 583.23K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 576.18K | $ -186.44K | $ -271.68K | $ -229.61K | $ -170.25K |
Operating Income | $ -15.47M | $ 38.18M | $ -38.04M | $ -52.15M | $ -31.04M |
EBITDA | $ -14.28M | $ -112.48M | $ -36.86M | $ -53.25M | $ -27.89M |
Net Income | $ -14.29M | $ -224.88M | $ -36.54M | $ -53.92M | $ -26.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.61M | $ 28.79M | $ 53.08M | $ 89.02M | $ 130.09M |
Total Assets | $ 22.65M | $ 30.16M | $ 56.82M | $ 92.81M | $ 133.61M |
Total Debt | $ 0.00 | $ 0.00 | $ 190.47K | $ 335.16K | $ 544.95K |
Net Debt | $ -21.61M | $ -28.79M | $ -52.89M | $ -88.68M | $ -129.54M |
Total Liabilities | $ 5.70M | $ 4.51M | $ 7.32M | $ 15.41M | $ 9.36M |
Stockholders' Equity | $ 18.26M | $ 25.64M | $ 49.51M | $ 77.40M | $ 124.24M |
Cash Flow | |||||
Free Cash Flow | $ -12.27M | $ -25.01M | $ -37.69M | $ -41.83M | $ -26.74M |
Operating Cash Flow | $ -12.18M | $ -25.01M | $ -37.69M | $ -41.80M | $ -26.71M |
Investing Cash Flow | $ -93.09K | $ 0.00 | $ 0.00 | $ -25.71K | $ -30.90K |
Financing Cash Flow | $ 5.14M | $ 682.97K | $ 1.75M | $ 150.95K | $ 92.58M |