| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 726.94M | 617.02M | 545.36M | 467.99M | 369.26M |
| Gross Profit | 527.34M | 466.84M | 402.04M | 334.69M | 265.17M |
| EBITDA | 37.00M | -57.60M | -80.90M | -141.26M | -81.75M |
| Net Income | 1.23M | -92.26M | -111.44M | -150.92M | -88.64M |
Balance Sheet | |||||
| Total Assets | 691.39M | 621.04M | 627.50M | 594.21M | 504.52M |
| Cash, Cash Equivalents and Short-Term Investments | 187.22M | 159.86M | 159.00M | 196.00M | 155.97M |
| Total Debt | 345.39M | 314.99M | 277.35M | 184.03M | 56.89M |
| Total Liabilities | 738.39M | 653.68M | 575.16M | 448.51M | 270.60M |
| Stockholders Equity | -46.99M | -32.64M | 52.34M | 145.70M | 233.92M |
Cash Flow | |||||
| Free Cash Flow | 59.56M | 3.08M | -120.08M | -115.65M | -59.98M |
| Operating Cash Flow | 62.87M | 6.88M | -110.44M | -106.55M | -53.92M |
| Investing Cash Flow | -12.83M | -35.39M | 28.59M | 10.26M | 41.94M |
| Financing Cash Flow | -36.28M | -258.00K | 79.17M | 142.87M | 2.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $13.45B | 63.23 | 3.45% | ― | 12.12% | ― | |
62 Neutral | $16.81B | 28.07 | 9.64% | ― | 4.21% | -0.63% | |
62 Neutral | $4.31B | 42.45 | 7.54% | ― | 23.16% | 27.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $10.44B | -31.51 | 64.45% | ― | 48.93% | 69.39% | |
53 Neutral | $1.81B | 2,127.18 | -2.72% | ― | 15.97% | 91.88% |