| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.98B | 11.01B | 11.26B | 14.75B | 17.33B | 12.61B |
| Gross Profit | 720.87M | 713.65M | 687.31M | 831.94M | 670.63M | 441.64M |
| EBITDA | 268.08M | 321.95M | 359.75M | 341.54M | 386.30M | 378.27M |
| Net Income | 128.62M | 95.71M | 114.01M | 101.19M | 131.08M | 103.99M |
Balance Sheet | ||||||
| Total Assets | 3.92B | 3.71B | 4.12B | 3.86B | 4.61B | 4.57B |
| Cash, Cash Equivalents and Short-Term Investments | 72.40M | 98.28M | 561.77M | 643.85M | 115.27M | 216.44M |
| Total Debt | 1.31B | 1.04B | 876.22M | 665.29M | 912.39M | 1.17B |
| Total Liabilities | 2.61B | 2.42B | 2.52B | 2.34B | 3.18B | 3.26B |
| Stockholders Equity | 1.27B | 1.24B | 1.37B | 1.28B | 1.20B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | -104.94M | -56.13M | 182.32M | 796.31M | 147.38M | -132.85M |
| Operating Cash Flow | 133.34M | 177.00M | 331.51M | 946.75M | 287.12M | -51.05M |
| Investing Cash Flow | -625.95M | -195.31M | -163.07M | -153.88M | -52.90M | 487.25M |
| Financing Cash Flow | 345.19M | -447.15M | -250.36M | -263.99M | -334.73M | -248.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $501.49M | 16.37 | 17.27% | 3.55% | 13.95% | 37.07% | |
64 Neutral | $491.00M | 155.30 | 7.82% | 3.70% | -10.47% | 70.95% | |
63 Neutral | $926.67M | -339.58 | 5.77% | ― | 1.94% | -18.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $3.18B | 28.34 | -4.97% | ― | -0.44% | 6.45% | |
56 Neutral | $2.43B | 18.39 | 10.17% | 1.44% | -1.98% | 18.34% |