| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.33B | 3.43B | 3.59B | 4.82B | 5.04B | 3.50B |
| Gross Profit | 811.00M | 857.00M | 1.02B | 1.26B | 1.44B | 1.03B |
| EBITDA | 597.00M | 462.00M | 471.00M | 855.00M | 938.00M | 606.80M |
| Net Income | -166.00M | -786.00M | -1.61B | -444.00M | -32.00M | -90.00M |
Balance Sheet | ||||||
| Total Assets | 6.46B | 6.90B | 7.40B | 8.83B | 9.64B | 9.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.12B | 1.18B | 1.11B | 1.34B | 1.62B |
| Total Debt | 2.56B | 2.69B | 2.67B | 3.02B | 3.40B | 3.59B |
| Total Liabilities | 5.50B | 5.67B | 5.50B | 6.00B | 6.49B | 6.94B |
| Stockholders Equity | 955.00M | 1.23B | 1.90B | 2.83B | 3.14B | 3.09B |
Cash Flow | ||||||
| Free Cash Flow | -42.00M | -67.00M | -375.00M | 62.00M | 482.00M | 525.00M |
| Operating Cash Flow | 202.00M | 435.00M | 674.00M | 599.00M | 792.00M | 702.00M |
| Investing Cash Flow | -201.00M | -424.00M | -826.00M | -183.00M | -560.00M | -1.49B |
| Financing Cash Flow | -116.00M | -98.00M | 245.00M | -726.00M | -534.00M | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.42B | 13.68 | 11.89% | ― | -2.04% | 8.84% | |
70 Neutral | $1.94B | 38.93 | 6.12% | ― | -3.90% | -41.66% | |
69 Neutral | $1.65B | 26.35 | 7.17% | 4.26% | -3.62% | -20.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.92B | ― | -19.18% | ― | 12.05% | 14.24% | |
48 Neutral | $2.12B | ― | -33.25% | ― | -38.06% | -50.14% | |
47 Neutral | $917.45M | ― | -14.27% | ― | -1.75% | 79.67% |