| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.32B | 3.43B | 3.59B | 4.82B | 5.04B |
| Gross Profit | 848.00M | 857.00M | 1.02B | 1.26B | 1.44B |
| EBITDA | 693.00M | 462.00M | 471.00M | 855.00M | 938.00M |
| Net Income | -130.00M | -786.00M | -1.61B | -444.00M | -32.00M |
Balance Sheet | |||||
| Total Assets | 6.81B | 6.90B | 7.40B | 8.83B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.12B | 1.18B | 1.11B | 1.34B |
| Total Debt | 2.56B | 2.69B | 2.67B | 3.02B | 3.40B |
| Total Liabilities | 5.86B | 5.67B | 5.50B | 6.00B | 6.49B |
| Stockholders Equity | 942.00M | 1.23B | 1.90B | 2.83B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 38.00M | -67.00M | -375.00M | 62.00M | 482.00M |
| Operating Cash Flow | 237.00M | 435.00M | 674.00M | 599.00M | 792.00M |
| Investing Cash Flow | 299.00M | -424.00M | -826.00M | -183.00M | -560.00M |
| Financing Cash Flow | -97.00M | -98.00M | 245.00M | -726.00M | -534.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.04B | 12.15 | 11.84% | ― | -2.04% | 8.84% | |
66 Neutral | $3.97B | -81.41 | -10.74% | ― | 12.05% | 14.24% | |
62 Neutral | $1.86B | 47.89 | 4.13% | ― | -3.90% | -41.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.58B | 32.53 | 4.96% | 4.48% | -3.62% | -20.33% | |
58 Neutral | $2.27B | -12.55 | -30.27% | ― | -38.06% | -50.14% | |
48 Neutral | $1.04B | -6.67 | -12.96% | ― | -1.75% | 79.67% |