| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.31B | 3.32B | 3.43B | 3.59B | 4.82B | 5.04B |
| Gross Profit | 828.04M | 848.00M | 857.00M | 1.02B | 1.26B | 1.44B |
| EBITDA | 523.39M | 693.00M | 462.00M | 471.00M | 855.00M | 938.00M |
| Net Income | -203.53M | -130.00M | -786.00M | -1.61B | -444.00M | -32.00M |
Balance Sheet | ||||||
| Total Assets | 6.54B | 6.81B | 6.90B | 7.40B | 8.83B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.56B | 1.12B | 1.18B | 1.11B | 1.34B |
| Total Debt | 57.06M | 2.69B | 2.69B | 2.67B | 3.02B | 3.40B |
| Total Liabilities | 5.70B | 5.86B | 5.67B | 5.50B | 6.00B | 6.49B |
| Stockholders Equity | 829.86M | 942.00M | 1.23B | 1.90B | 2.83B | 3.14B |
Cash Flow | ||||||
| Free Cash Flow | 25.11M | 38.00M | -67.00M | -375.00M | 62.00M | 482.00M |
| Operating Cash Flow | 227.00M | 237.00M | 435.00M | 674.00M | 599.00M | 792.00M |
| Investing Cash Flow | 364.46M | 299.00M | -424.00M | -826.00M | -183.00M | -560.00M |
| Financing Cash Flow | 163.50M | -97.00M | -98.00M | 245.00M | -726.00M | -534.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.16B | 12.15 | 11.84% | ― | -0.06% | -1.01% | |
69 Neutral | $4.12B | 1,196.12 | -5.40% | ― | 40.91% | 74.24% | |
66 Neutral | $3.63B | -1,578.41 | 2.64% | ― | -7.71% | -66.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $4.25B | -14.43 | -32.99% | ― | -45.38% | -19.24% | |
59 Neutral | $3.03B | 56.38 | 4.96% | 4.48% | -8.01% | -44.59% | |
49 Neutral | $2.17B | -1.33 | -12.96% | ― | 4.66% | -41.68% |