| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.86M | 14.97M | 13.38M | 19.22M | 24.72M | 12.28M |
| Gross Profit | 109.75K | 1.23M | 2.07M | 4.49M | 5.03M | 1.77M |
| EBITDA | 531.53K | 887.35K | 269.25K | 2.70M | 4.24M | 1.30M |
| Net Income | -1.41M | -1.16M | -1.37M | 871.06K | 1.63M | -582.69K |
Balance Sheet | ||||||
| Total Assets | 17.60M | 17.51M | 17.83M | 13.08M | 10.79M | 12.52M |
| Cash, Cash Equivalents and Short-Term Investments | 124.06K | 84.93K | 588.13K | 1.03M | 995.61K | 407.88K |
| Total Debt | 10.24M | 11.76M | 9.74M | 6.79M | 5.65M | 9.64M |
| Total Liabilities | 14.72M | 15.26M | 14.43M | 8.86M | 7.51M | 10.93M |
| Stockholders Equity | 2.88M | 2.24M | 3.40M | 4.22M | 3.28M | 1.59M |
Cash Flow | ||||||
| Free Cash Flow | 1.55M | -2.75M | -3.45M | -51.06K | 4.55M | -1.01M |
| Operating Cash Flow | 6.94M | 2.61M | -2.36M | 1.91M | 5.78M | -256.07K |
| Investing Cash Flow | -4.65M | -5.00M | -1.09M | -1.96M | -1.24M | -753.83K |
| Financing Cash Flow | -2.42M | 1.89M | 3.01M | 87.66K | -3.96M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $201.10M | 12.79 | 7.68% | ― | ― | ― | |
66 Neutral | $12.05M | 6.57 | 15.99% | ― | -4.37% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $25.50M | -0.52 | -84.37% | ― | -16.89% | 35.45% | |
47 Neutral | $1.96M | -2.62 | ― | ― | 20.95% | 61.92% | |
45 Neutral | $8.63M | -0.13 | -30.93% | ― | -26.84% | -0.16% | |
38 Underperform | $4.09M | -0.16 | ― | ― | ― | ― |