| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 32.11M | $ 53.47M | $ 64.21M | $ 38.24M | $ 0.00 |
| Gross Profit | $ 21.50M | $ 41.50M | $ 50.73M | $ 29.19M | $ 0.00 |
| Operating Income | $ -50.20M | $ -79.08M | $ -32.01M | $ -12.50M | $ -5.17K |
| EBITDA | $ -22.17M | $ -69.03M | $ -32.28M | $ -8.01M | $ 201.13K |
| Net Income | $ -26.15M | $ -80.61M | $ -37.74M | $ -12.39M | $ -5.17K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 15.38M | $ 38.04M | $ 7.68M | $ 25.84M | $ 47.09K |
| Total Assets | $ 32.81M | $ 71.71M | $ 51.37M | $ 39.35M | $ 329.96K |
| Total Debt | $ 37.92M | $ 41.86M | $ 59.53M | $ 26.14M | $ 170.00K |
| Net Debt | $ 22.54M | $ 3.82M | $ 51.85M | $ 300.00K | $ 122.91K |
| Total Liabilities | $ 110.79M | $ 142.20M | $ 83.68M | $ 73.64M | $ 310.13K |
| Stockholders' Equity | $ -77.98M | $ -70.49M | $ -32.31M | $ -34.28M | $ 19.83K |
| Cash Flow | |||||
| Free Cash Flow | $ -42.91M | $ -65.59M | $ -48.53M | $ -15.24M | $ -40.00 |
| Operating Cash Flow | $ -42.30M | $ -63.98M | $ -46.98M | $ -14.33M | - |
| Investing Cash Flow | $ -611.00K | $ -1.61M | $ -1.55M | $ -912.00K | $ 0.00 |
| Financing Cash Flow | $ 20.21M | $ 95.99M | $ 30.54M | $ 28.95M | $ 47.13K |