| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 254.96M | 206.94M | 246.92M | 76.87M | 75.70M |
| Gross Profit | 65.16M | 37.05M | 38.66M | 25.64M | 28.29M |
| EBITDA | -86.34M | -158.74M | -290.21M | -2.71M | 6.75M |
| Net Income | -119.70M | -103.03M | -165.58M | -5.88M | 3.94M |
Balance Sheet | |||||
| Total Assets | 1.18B | 1.26B | 1.27B | 91.99M | 133.84M |
| Cash, Cash Equivalents and Short-Term Investments | 41.16M | 65.49M | 15.35M | 7.13M | 17.50M |
| Total Debt | 61.67M | 63.05M | 242.48M | 31.90M | 14.10M |
| Total Liabilities | 301.66M | 285.64M | 483.80M | 74.14M | 57.85M |
| Stockholders Equity | 600.11M | 658.40M | 352.14M | 17.53M | 75.97M |
Cash Flow | |||||
| Free Cash Flow | -52.25M | -58.37M | -82.34M | 6.70M | 14.04M |
| Operating Cash Flow | -51.44M | -50.65M | -81.71M | 6.86M | 14.45M |
| Investing Cash Flow | 13.68M | -75.69M | -132.95M | -7.23M | -9.75M |
| Financing Cash Flow | 12.00M | 174.26M | 36.02M | -345.00K | -38.75K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $624.23M | 1.97 | 21.72% | ― | 12.81% | 35.69% | |
72 Outperform | $839.42M | 9.08 | 8.29% | 4.95% | 7.00% | 12.59% | |
72 Outperform | $680.31M | 7.42 | 12.72% | 3.89% | 41.30% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $32.14M | -9.09 | 0.22% | 3.73% | 95.99% | -81.79% | |
53 Neutral | $378.22M | -24.53 | -2.75% | 15.77% | -10.20% | -162.66% | |
47 Neutral | $568.04M | -8.84 | -18.72% | ― | 24.37% | -24.12% |