| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 131.33B | 137.81B | 136.92B | 119.67B | 79.86B | 118.91B |
| Gross Profit | 108.40B | 112.90B | 110.39B | 95.40B | 54.68B | 98.12B |
| EBITDA | 15.57B | 16.49B | 16.93B | 14.48B | 13.27B | 13.20B |
| Net Income | 10.21B | 10.78B | 9.93B | 8.54B | 6.42B | 6.61B |
Balance Sheet | ||||||
| Total Assets | 992.88B | 1.02T | 1.04T | 983.17B | 1.02T | 1.14T |
| Cash, Cash Equivalents and Short-Term Investments | 590.95B | 600.10B | 599.55B | 584.26B | 521.17B | 648.15B |
| Total Debt | 28.19B | 35.27B | 23.12B | 20.23B | 35.79B | 35.57B |
| Total Liabilities | 932.37B | 957.93B | 980.50B | 919.59B | 966.26B | 1.06T |
| Stockholders Equity | 57.20B | 62.72B | 60.29B | 58.48B | 54.41B | 79.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 30.27B | 29.99B | 22.32B | 346.00M | 23.71B |
| Operating Cash Flow | 0.00 | 31.90B | 31.90B | 24.46B | 1.96B | 25.12B |
| Investing Cash Flow | 0.00 | -25.79B | -25.68B | -12.01B | 2.96B | -19.78B |
| Financing Cash Flow | 0.00 | -6.51B | -4.36B | -5.72B | -4.37B | -3.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $34.15B | 7.15 | 19.02% | ― | 16.68% | -28.54% | |
79 Outperform | $38.73B | 10.14 | 21.37% | 1.55% | 7.11% | 22.52% | |
73 Outperform | $19.91B | 9.49 | 10.26% | 3.44% | 12.33% | ― | |
68 Neutral | $168.01B | 13.68 | 17.77% | 3.69% | 23.90% | 11.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $41.25B | 15.62 | 7.50% | 2.02% | -23.02% | 52.43% | |
65 Neutral | $11.77B | 10.92 | 11.63% | 5.77% | -6.19% | ― |