| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.76B | 10.71B | 10.67B | 10.85B | 9.59B |
| Gross Profit | 3.89B | 4.34B | 4.23B | 3.92B | 3.85B |
| EBITDA | 1.48B | 1.40B | 1.33B | 1.05B | 1.53B |
| Net Income | 609.94M | 542.00M | 442.00M | 352.00M | 829.00M |
Balance Sheet | |||||
| Total Assets | 13.95B | 14.25B | 14.56B | 14.74B | 13.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.47B | 1.78B | 1.79B | 1.21B |
| Total Debt | 4.86B | 5.37B | 5.56B | 5.88B | 3.55B |
| Total Liabilities | 9.13B | 9.43B | 10.01B | 10.19B | 8.24B |
| Stockholders Equity | 4.66B | 4.57B | 4.32B | 4.33B | 5.42B |
Cash Flow | |||||
| Free Cash Flow | 582.08M | 362.00M | 834.00M | -38.00M | 317.00M |
| Operating Cash Flow | 878.89M | 668.00M | 1.12B | 254.00M | 605.00M |
| Investing Cash Flow | 407.27M | -132.00M | -144.00M | -1.09B | -134.00M |
| Financing Cash Flow | -925.95M | -684.00M | -827.00M | 1.14B | -974.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $7.55B | 31.70 | 7.29% | 1.25% | 3.87% | -10.30% | |
68 Neutral | $22.77B | 14.71 | 33.60% | 2.71% | -12.98% | -11.34% | |
67 Neutral | $79.23B | 31.08 | 58.53% | 0.98% | 0.96% | 1.96% | |
66 Neutral | $10.06B | 4.27 | 14.61% | 3.10% | -0.12% | -91.96% | |
65 Neutral | $18.36B | -21.54 | -3.77% | 1.74% | 2.42% | -196.54% | |
63 Neutral | $12.78B | 21.09 | 22.70% | 1.96% | 3.09% | 12.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |