| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.40B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
| Gross Profit | 4.14B | 4.34B | 4.03B | 3.92B | 3.85B | 3.79B |
| EBITDA | 890.92M | 1.40B | 1.33B | 1.05B | 1.53B | 1.33B |
| Net Income | 58.00M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | ||||||
| Total Assets | 13.94B | 14.25B | 14.56B | 14.74B | 13.88B | 13.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
| Total Debt | 5.37B | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
| Total Liabilities | 9.78B | 9.43B | 10.01B | 10.19B | 8.24B | 7.23B |
| Stockholders Equity | 3.94B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | ||||||
| Free Cash Flow | 527.81M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
| Operating Cash Flow | 842.54M | 673.00M | 1.13B | 263.00M | 605.00M | 1.22B |
| Investing Cash Flow | -4.00M | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
| Financing Cash Flow | -1.35B | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $87.91B | 34.57 | 59.39% | 0.98% | 0.96% | 1.96% | |
71 Outperform | $13.70B | 20.60 | 22.72% | 1.96% | 3.09% | 12.25% | |
71 Outperform | $7.04B | 29.49 | 9.40% | 1.25% | 3.87% | -10.30% | |
68 Neutral | $25.95B | 16.66 | ― | 2.71% | -12.98% | -11.34% | |
62 Neutral | $11.98B | 246.24 | 1.03% | 3.10% | -0.12% | -91.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $18.40B | -24.11 | -0.46% | 1.74% | 2.42% | -196.54% |