Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.68B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
Gross Profit | 4.30B | 4.34B | 4.03B | 3.92B | 3.85B | 3.79B |
EBITDA | 1.27B | 1.40B | 1.33B | 1.05B | 1.50B | 1.34B |
Net Income | 468.00M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | ||||||
Total Assets | 14.85B | 14.25B | 14.56B | 14.74B | 13.88B | 13.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.77B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
Total Debt | 0.00 | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
Total Liabilities | 9.99B | 9.43B | 10.01B | 10.19B | 8.24B | 7.23B |
Stockholders Equity | 4.62B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | ||||||
Free Cash Flow | 395.00M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
Operating Cash Flow | 731.00M | 673.00M | 1.13B | 263.00M | 605.00M | 1.22B |
Investing Cash Flow | -415.00M | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
Financing Cash Flow | 368.00M | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.67B | 15.04 | 23.59% | ― | 0.96% | 82.78% | |
74 Outperform | $86.69B | 32.73 | 70.22% | 0.91% | 0.26% | 12.82% | |
69 Neutral | $12.04B | 23.91 | 10.13% | 4.95% | -0.68% | -12.26% | |
69 Neutral | $9.27B | 10.22 | 16.16% | 4.14% | 2.78% | 1.50% | |
69 Neutral | $10.73B | 17.89 | 12.13% | 0.47% | -29.03% | 52.74% | |
64 Neutral | $26.63B | 19.87 | 18.47% | 2.32% | -7.67% | -0.58% | |
44 Neutral | C$979.30M | -6.66 | -13.73% | 2.43% | 17.55% | -32.57% |