Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
Gross Profit | 4.34B | 4.03B | 3.92B | 3.85B | 3.79B |
EBITDA | 1.40B | 1.33B | 1.05B | 1.50B | 1.34B |
Net Income | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | |||||
Total Assets | 14.25B | 14.56B | 14.74B | 13.88B | 13.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
Total Debt | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
Total Liabilities | 9.43B | 10.01B | 10.19B | 8.24B | 7.23B |
Stockholders Equity | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | |||||
Free Cash Flow | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
Operating Cash Flow | 673.00M | 1.13B | 263.00M | 605.00M | 1.22B |
Investing Cash Flow | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
Financing Cash Flow | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $6.03B | 13.67 | 22.09% | ― | -1.01% | 50.58% | |
72 Outperform | $85.62B | 34.10 | 62.43% | 0.88% | 0.31% | 2.66% | |
64 Neutral | $10.19B | 17.02 | 12.13% | 0.47% | -29.03% | 52.74% | |
63 Neutral | $6.79B | 8.26 | 14.52% | 5.61% | 1.60% | -3.97% | |
59 Neutral | $10.69B | 23.44 | 9.39% | 3.57% | -0.96% | -28.68% | |
59 Neutral | HK$16.65B | 4.27 | -5.31% | 4.61% | -3.83% | -62.19% | |
55 Neutral | $23.57B | 18.52 | 16.88% | 2.60% | -10.59% | -7.79% |