| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.83B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
| Gross Profit | 4.31B | 4.34B | 4.03B | 3.92B | 3.85B | 3.79B |
| EBITDA | 896.73M | 1.40B | 1.33B | 1.05B | 1.53B | 1.33B |
| Net Income | 25.30M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | ||||||
| Total Assets | 16.33B | 14.25B | 14.56B | 14.74B | 13.88B | 13.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
| Total Debt | 6.29B | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
| Total Liabilities | 11.46B | 9.43B | 10.01B | 10.19B | 8.24B | 7.23B |
| Stockholders Equity | 4.62B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | ||||||
| Free Cash Flow | 573.15M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
| Operating Cash Flow | 897.78M | 673.00M | 1.13B | 263.00M | 605.00M | 1.22B |
| Investing Cash Flow | -7.96M | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
| Financing Cash Flow | -1.44B | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $14.22B | 21.38 | 22.72% | 1.96% | 3.09% | 12.25% | |
67 Neutral | $24.10B | 19.17 | 16.31% | 2.71% | -12.98% | -11.34% | |
66 Neutral | $87.58B | 34.50 | 59.94% | 0.98% | 0.96% | 1.96% | |
65 Neutral | $6.79B | 28.43 | 9.40% | 1.25% | 3.87% | -10.30% | |
62 Neutral | $11.85B | 240.76 | 1.03% | 3.10% | -0.12% | -91.96% | |
62 Neutral | $18.36B | -23.57 | -0.46% | 1.74% | 2.42% | -196.54% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |