| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.91M | 70.31M | 59.17M | 48.18M | 32.52M | 13.86M |
| Gross Profit | 33.49M | 48.05M | 39.42M | 30.81M | 21.64M | 6.63M |
| EBITDA | -26.51M | -11.09M | -19.59M | -2.01M | 7.04M | -4.52M |
| Net Income | -29.20M | -14.51M | -26.46M | -5.90M | 3.68M | -6.81M |
Balance Sheet | ||||||
| Total Assets | 82.39M | 85.51M | 66.33M | 60.58M | 47.19M | 25.18M |
| Cash, Cash Equivalents and Short-Term Investments | 5.01M | 846.59K | 1.56M | 1.03M | 1.31M | 673.38K |
| Total Debt | 48.86M | 45.86M | 36.86M | 42.65M | 31.08M | 18.81M |
| Total Liabilities | 119.18M | 101.28M | 74.80M | 69.57M | 50.57M | 31.81M |
| Stockholders Equity | -32.85M | -12.20M | -4.86M | -5.89M | -189.16K | -3.81M |
Cash Flow | ||||||
| Free Cash Flow | -2.33M | -15.51M | -18.00M | -11.03M | -11.91M | -3.50M |
| Operating Cash Flow | -2.33M | -15.14M | -15.79M | -10.92M | -11.89M | -3.46M |
| Investing Cash Flow | 82.82K | -468.57K | -20.06M | -2.86M | 77.26K | -25.82K |
| Financing Cash Flow | 5.70M | 15.84M | 36.47M | 13.51M | 12.19M | 1.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $40.77M | 36.21 | 5.21% | ― | 12.45% | ― | |
52 Neutral | $738.94M | -3.49 | 2114.79% | ― | -1196.43% | 47.02% | |
47 Neutral | $8.21M | 14.90 | -5.54% | ― | 125.00% | ― | |
45 Neutral | $11.15M | -0.35 | -91.15% | ― | -35.83% | 53.49% | |
39 Underperform | $10.56M | -0.28 | ― | ― | -25.45% | 16.87% |