| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.58M | 5.76M | 5.19M | 5.62M | 6.56M | 5.04M |
| Gross Profit | 1.84M | 2.02M | 1.51M | 1.84M | 2.57M | 1.99M |
| EBITDA | 630.27K | 519.36K | 302.49K | 398.80K | 774.36K | -49.21K |
| Net Income | 436.09K | 324.31K | 137.47K | 149.75K | 737.35K | -119.92K |
Balance Sheet | ||||||
| Total Assets | 10.03M | 7.42M | 4.85M | 4.40M | 3.41M | 2.58M |
| Cash, Cash Equivalents and Short-Term Investments | 128.68K | 412.45K | 301.41K | 234.24K | 418.41K | 277.36K |
| Total Debt | 6.03M | 3.58M | 1.44M | 1.23M | 417.88K | 629.79K |
| Total Liabilities | 6.94M | 4.37M | 2.15M | 1.96M | 1.12M | 1.03M |
| Stockholders Equity | 3.09M | 3.05M | 2.71M | 2.44M | 2.29M | 1.55M |
Cash Flow | ||||||
| Free Cash Flow | -4.23M | -2.01M | -1.25K | -93.80K | 355.46K | -159.75K |
| Operating Cash Flow | 37.54K | 284.26K | 316.12K | 545.93K | 498.55K | -59.30K |
| Investing Cash Flow | -3.89M | -2.30M | -317.37K | -639.73K | -143.09K | -113.21K |
| Financing Cash Flow | 3.86M | 2.12M | 68.43K | -90.38K | -214.41K | 161.70K |
On December 19, 2025, ADM Endeavors, Inc. entered into an equity financing agreement with GHS Investments LLC under which GHS may purchase up to $20 million of ADM Endeavors’ common stock in tranches of up to $500,000, with pricing set at a discount to prevailing market prices and the company issuing 1,156,738 shares to GHS as a commitment fee. The company also signed a registration rights agreement requiring it to register with the SEC an initial 29 million shares tied to this facility within 30 days and seek effectiveness within 90 days, a move that, once effective, will give ADM Endeavors access to staged equity capital but also implies potential dilution for existing shareholders and greater dependence on market conditions for its funding.