| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.62M | 5.76M | 5.19M | 5.62M | 6.56M |
| Gross Profit | 1.89M | 2.02M | 1.51M | 1.84M | 2.57M |
| EBITDA | 657.92K | 519.36K | 302.49K | 398.80K | 774.36K |
| Net Income | 486.26K | 324.31K | 137.47K | 149.75K | 737.35K |
Balance Sheet | |||||
| Total Assets | 10.88M | 7.42M | 4.85M | 4.40M | 3.41M |
| Cash, Cash Equivalents and Short-Term Investments | 358.95K | 412.45K | 301.41K | 234.24K | 418.41K |
| Total Debt | 6.02M | 3.58M | 1.44M | 1.23M | 417.88K |
| Total Liabilities | 7.28M | 4.37M | 2.15M | 1.96M | 1.12M |
| Stockholders Equity | 3.60M | 3.05M | 2.71M | 2.44M | 2.29M |
Cash Flow | |||||
| Free Cash Flow | -3.18M | -2.01M | -1.25K | -93.80K | 355.46K |
| Operating Cash Flow | 381.14K | 284.26K | 316.12K | 545.93K | 498.55K |
| Investing Cash Flow | -2.85M | -2.30M | -317.37K | -639.73K | -143.09K |
| Financing Cash Flow | 2.41M | 2.12M | 68.43K | -90.38K | -214.41K |