Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.14M | $ 39.02M | $ 10.99M | $ 6.91M | $ 6.01M |
Gross Profit | $ -55.56M | $ 37.59M | $ 9.23M | $ -40.57M | $ -51.59M |
Operating Income | $ -78.10M | $ -65.46M | $ -73.52M | $ -57.81M | $ -144.07M |
EBITDA | $ -70.99M | $ -61.86M | $ -71.64M | $ -57.81M | $ -147.32M |
Net Income | $ -72.85M | $ -69.46M | $ -77.35M | $ -65.21M | $ -153.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 126.00M | $ 146.91M | $ 155.32M | $ 123.27M | $ 90.83M |
Total Assets | $ 144.40M | $ 195.42M | $ 204.49M | $ 137.08M | $ 105.53M |
Total Debt | $ 8.72M | $ 2.19M | $ 2.61M | $ 2.98M | $ 3.36M |
Net Debt | $ -17.56M | $ -28.59M | $ -106.67M | $ -49.27M | $ -28.44M |
Total Liabilities | $ 38.38M | $ 58.57M | $ 35.05M | $ 35.11M | $ 32.79M |
Stockholders' Equity | $ 106.02M | $ 136.85M | $ 169.44M | $ 101.97M | $ 72.74M |
Cash Flow | |||||
Free Cash Flow | $ -86.94M | $ -35.87M | $ -68.34M | $ -51.67M | $ -71.59M |
Operating Cash Flow | $ -85.94M | $ -35.36M | $ -67.53M | $ -51.44M | $ -71.01M |
Investing Cash Flow | $ 50.77M | $ -74.94M | $ -12.68M | $ -14.91M | $ 28.34M |
Financing Cash Flow | $ 30.65M | $ 31.81M | $ 137.24M | $ 86.75M | $ 37.46M |