| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.01M | 13.63M | 13.13M | 12.40M | 13.24M |
| Gross Profit | 8.65M | 12.99M | 12.40M | 9.47M | 10.23M |
| EBITDA | 2.40M | 6.88M | 5.70M | 1.00M | 4.13M |
| Net Income | 1.39M | 4.50M | 6.63M | 1.20M | 2.29M |
Balance Sheet | |||||
| Total Assets | 12.05M | 19.17M | 25.65M | 21.10M | 22.37M |
| Cash, Cash Equivalents and Short-Term Investments | 2.67M | 7.45M | 12.43M | 4.32M | 8.23M |
| Total Debt | 1.52M | 1.57M | 1.64M | 1.68M | 1.73M |
| Total Liabilities | 1.80M | 2.04M | 3.10M | 2.48M | 2.57M |
| Stockholders Equity | 10.25M | 17.13M | 22.55M | 18.62M | 19.79M |
Cash Flow | |||||
| Free Cash Flow | 4.57M | 4.94M | 5.47M | 50.00K | -10.00K |
| Operating Cash Flow | 4.64M | 5.16M | 5.48M | 668.00K | 2.56M |
| Investing Cash Flow | 850.00K | 2.95M | 2.80M | -4.98M | -2.57M |
| Financing Cash Flow | -9.11M | -10.22M | -2.87M | -2.63M | -229.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $26.99M | 47.05 | 2.80% | ― | 8.20% | -32.05% | |
64 Neutral | $36.41M | 5.75 | -0.75% | ― | -7.62% | 79.85% | |
62 Neutral | $29.96M | 22.87 | 13.03% | 26.72% | -33.86% | -69.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $46.24M | 45.17 | 1.70% | ― | 10.20% | 61.04% | |
50 Neutral | $24.24M | -5.93 | -30.89% | ― | -1.24% | -57.42% |