Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.34B | $ 1.19B | $ 1.03B | $ 872.93M | $ 1.01B |
Gross Profit | $ 1.22B | $ 1.09B | $ 953.74M | $ 815.75M | $ 951.78M |
Operating Income | $ 79.04M | $ 58.35M | $ 31.51M | $ -31.07M | $ 35.51M |
EBITDA | $ 149.31M | $ 111.63M | $ 143.46M | $ 15.68M | $ 60.67M |
Net Income | $ 99.17M | $ 36.35M | $ 39.67M | $ -19.42M | $ 40.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 446.40M | $ 400.62M | $ 479.78M | $ 595.88M | $ 412.28M |
Total Assets | $ 1.01B | $ 1.02B | $ 1.05B | $ 1.15B | $ 1.07B |
Total Debt | $ 87.30M | $ 126.33M | $ 168.22M | $ 200.10M | $ 232.26M |
Net Debt | $ -226.61M | $ -180.04M | $ -311.57M | $ -395.78M | $ 61.98M |
Total Liabilities | $ 265.19M | $ 305.60M | $ 299.21M | $ 300.41M | $ 315.71M |
Stockholders' Equity | $ 749.53M | $ 710.32M | $ 751.32M | $ 854.53M | $ 754.99M |
Cash Flow | |||||
Free Cash Flow | $ 279.43M | $ 160.33M | $ 184.37M | $ 138.57M | $ 167.26M |
Operating Cash Flow | $ 306.28M | $ 192.31M | $ 212.66M | $ 176.70M | $ 204.78M |
Investing Cash Flow | $ -54.68M | $ -126.14M | $ -27.65M | $ 248.36M | $ 124.33M |
Financing Cash Flow | $ -246.78M | $ -237.53M | $ -300.49M | $ -21.05M | $ -491.52M |