Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.48M | $ 24.16M | $ 35.40M | $ 44.48M | $ 41.88M |
Gross Profit | $ 12.00M | $ 14.98M | $ 22.34M | $ 29.99M | $ 26.37M |
Operating Income | $ -3.32M | $ -9.27M | $ 35.81M | $ -19.62M | $ -17.58M |
EBITDA | $ -1.49M | $ -7.47M | $ -15.48M | $ -22.01M | $ -16.86M |
Net Income | $ -3.70M | $ -22.94M | $ -74.09M | $ -23.39M | $ 12.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.45M | $ 1.80M | $ 7.72M | $ 27.44M | $ 15.10M |
Total Assets | $ 10.58M | $ 16.20M | $ 40.79M | $ 124.88M | $ 110.84M |
Total Debt | $ 1.27B | $ 3.68M | $ 4.87M | $ 6.07M | $ 8.68M |
Net Debt | $ 1.27B | $ 1.89M | $ -1.85M | $ -20.34M | $ -6.14M |
Total Liabilities | $ 8.62M | $ 7.16M | $ 9.37M | $ 21.74M | $ 31.66M |
Stockholders' Equity | $ 1.96B | $ 9.03M | $ 31.42M | $ 103.14M | $ 79.18M |
Cash Flow | |||||
Free Cash Flow | $ -642.81K | $ -4.60M | $ -15.66M | $ -16.44M | $ -11.98M |
Operating Cash Flow | $ -352.79K | $ -4.30M | $ -14.97M | $ -14.09M | $ -10.66M |
Investing Cash Flow | $ -290.01K | $ 702.45K | $ -688.68K | $ -2.55M | $ -1.57M |
Financing Cash Flow | $ 1.30M | $ -1.32M | $ -4.04M | $ 28.23M | $ 22.37M |