Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 318.88M | $ 303.60M | $ 273.13M | $ 134.93M | $ 63.46M |
Gross Profit | $ 204.35M | $ 189.80M | $ 177.99M | $ 73.66M | $ 42.91M |
Operating Income | $ 96.35M | $ 78.70M | $ 83.03M | $ 3.76M | $ 28.94M |
EBITDA | $ 98.37M | $ 82.77M | $ 83.88M | $ 4.34M | $ 29.53M |
Net Income | $ 117.34M | $ 79.76M | $ 82.60M | $ 3.21M | $ 28.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 535.27M | $ 453.05M | $ 354.39M | $ 237.65M | $ 49.53M |
Total Assets | $ 638.95M | $ 506.34M | $ 380.81M | $ 254.62M | $ 54.12M |
Total Debt | $ 2.10M | $ 1.60M | $ 668.33K | $ 0.00 | $ 0.00 |
Net Debt | $ -309.78M | $ -405.65M | $ -350.82M | $ -236.88M | $ -45.30M |
Total Liabilities | $ 76.29M | $ 66.47M | $ 44.93M | $ 21.08M | $ 8.31M |
Stockholders' Equity | $ 567.69M | $ 440.59M | $ 335.89M | $ 233.53M | $ 45.80M |
Cash Flow | |||||
Free Cash Flow | $ 137.67M | $ 103.22M | $ 142.75M | $ 63.76M | $ 30.85M |
Operating Cash Flow | $ 139.32M | $ 119.55M | $ 144.24M | $ 64.79M | $ 31.28M |
Investing Cash Flow | $ -226.12M | $ -62.57M | $ -5.36M | $ 2.48M | $ -2.83M |
Financing Cash Flow | $ -7.55M | $ 371.00K | $ -24.56M | $ 123.77M | $ -200.00K |