Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 500.00K | $ 0.00 | $ 28.83M | $ -483.00K | $ 16.61M |
Gross Profit | $ 500.00K | $ -1.42M | $ 26.97M | $ -2.26M | $ -15.48M |
Operating Income | $ -12.23M | $ -15.00M | $ -1.83M | $ -62.55M | $ -25.44M |
EBITDA | $ -8.85M | $ -15.54M | $ 78.00K | $ -60.63M | $ -22.65M |
Net Income | $ -9.70M | $ -16.91M | $ -2.58M | $ -64.10M | $ -24.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.51M | $ 816.00K | $ 8.58M | $ 39.14M | $ 82.08M |
Total Assets | $ 15.06M | $ 11.58M | $ 23.33M | $ 64.87M | $ 100.44M |
Total Debt | $ 5.21M | $ 6.67M | $ 7.31M | $ 14.74M | $ 24.77M |
Net Debt | $ -7.29M | $ 5.85M | $ -1.27M | $ -19.91M | $ -8.49M |
Total Liabilities | $ 8.28M | $ 8.55M | $ 8.41M | $ 53.64M | $ 38.94M |
Stockholders' Equity | $ 6.77M | $ 3.03M | $ 14.92M | $ 11.23M | $ 61.51M |
Cash Flow | |||||
Free Cash Flow | $ -2.91M | $ -10.36M | $ -35.67M | $ -35.79M | $ -42.44M |
Operating Cash Flow | $ -2.91M | $ -10.36M | $ -35.66M | $ -34.82M | $ -39.27M |
Investing Cash Flow | $ 0.00 | $ -1.08M | $ 4.70M | $ 43.09M | $ 10.14M |
Financing Cash Flow | $ 13.40M | $ 3.67M | $ -3.10M | $ 1.12M | $ 15.13M |