Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 140.05M | $ 69.23M | $ 15.03M | $ 12.74M | $ 17.62M |
Gross Profit | $ 77.44M | $ 41.91M | $ 3.95M | $ 12.69M | $ 5.40M |
Operating Income | $ -72.42M | $ -29.42M | $ -42.29M | $ -43.40M | $ -863.68K |
EBITDA | $ -72.42M | $ 161.00K | $ -38.83M | $ -43.35M | $ -223.63K |
Net Income | $ -72.42M | $ -73.42M | $ -70.22M | $ -95.68M | $ -813.56K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 274.06M | $ 54.44M | $ 1.28M | $ 46.45M | $ 3.17M |
Total Assets | $ 787.51M | $ 378.11M | $ 317.69M | $ 264.91M | $ 16.88M |
Total Debt | $ 491.25M | $ 124.47M | $ 129.31M | $ 95.71M | $ 2.82M |
Net Debt | $ 217.18M | $ 70.03M | $ 128.03M | $ 49.25M | $ 1.86M |
Total Liabilities | $ 543.07M | $ 155.62M | $ 199.93M | $ 141.73M | $ 4.62M |
Stockholders' Equity | $ 244.44M | $ 222.49M | $ 117.75M | $ 123.18M | $ 12.26M |
Cash Flow | |||||
Free Cash Flow | $ -24.42M | $ -70.91M | $ -106.92M | $ -133.17M | $ -975.05K |
Operating Cash Flow | $ -24.42M | $ 4.26M | $ -34.07M | $ -24.10M | $ -477.03K |
Investing Cash Flow | $ -91.16M | $ -78.01M | $ -94.05M | $ -201.41M | $ 7.58K |
Financing Cash Flow | $ 335.21M | $ 119.87M | $ 89.98M | $ 271.97M | $ -190.03K |