Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
14.74B | 14.84B | 14.43B | 12.80B | 12.00B |
Gross Profit | ||||
2.45B | 2.52B | 2.54B | 2.20B | 2.01B |
EBIT | ||||
1.32B | 531.00M | 1.36B | 1.23B | 2.28B |
EBITDA | ||||
1.59B | 1.91B | 2.03B | 1.78B | -1.85B |
Net Income Common Stockholders | ||||
542.00M | 110.40M | 682.70M | 637.70M | -2.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.64B | 2.22B | 2.49B | 3.88B | 12.90B |
Total Assets | ||||
25.51B | 26.62B | 28.82B | 27.87B | 36.17B |
Total Debt | ||||
6.35B | 6.88B | 7.18B | 6.83B | 15.75B |
Net Debt | ||||
4.37B | 4.66B | 4.69B | 2.94B | 2.85B |
Total Liabilities | ||||
21.77B | 22.79B | 24.66B | 23.80B | 31.12B |
Stockholders Equity | ||||
3.48B | 3.38B | 3.68B | 3.62B | 4.73B |
Cash Flow | Free Cash Flow | |||
1.22B | 1.02B | 477.60M | 1.74B | 1.78B |
Operating Cash Flow | ||||
1.41B | 1.24B | 700.90M | 2.03B | 2.05B |
Investing Cash Flow | ||||
278.00M | -380.40M | -408.90M | -638.40M | -163.40M |
Financing Cash Flow | ||||
-989.00M | -904.70M | -1.91B | -2.06B | -250.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $9.16B | 13.47 | 17.82% | 5.51% | -1.81% | -35.74% | |
71 Outperform | $1.62B | 15.65 | 10.43% | ― | -1.22% | 112.13% | |
69 Neutral | $14.86B | 10.14 | 36.50% | 3.82% | 5.84% | -1.17% | |
68 Neutral | $7.68B | 11.09 | 16.04% | 7.06% | 2.07% | 407.27% | |
67 Neutral | $1.45B | 275.63 | 0.66% | ― | 12.18% | ― | |
62 Neutral | $1.31B | 24.02 | 3.40% | ― | 2.76% | 58.98% | |
58 Neutral | $13.10B | 6.79 | -2.53% | 3.86% | 2.36% | -36.74% |