| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.91B | 2.84B | 2.53B | 2.69B | 1.47B |
| Gross Profit | 1.06B | 998.24M | 906.00M | 1.01B | 562.51M |
| EBITDA | 398.21M | 356.81M | 401.20M | 360.29M | 227.94M |
| Net Income | 29.10M | 2.26M | 134.00K | 19.92M | 21.04M |
Balance Sheet | |||||
| Total Assets | 4.21B | 3.91B | 3.77B | 4.00B | 4.06B |
| Cash, Cash Equivalents and Short-Term Investments | 104.54M | 131.34M | 119.74M | 220.59M | 184.01M |
| Total Debt | 1.61B | 1.66B | 1.49B | 1.56B | 1.61B |
| Total Liabilities | 3.41B | 3.12B | 2.93B | 3.03B | 3.13B |
| Stockholders Equity | 776.37M | 331.73M | 356.69M | 498.65M | 370.75M |
Cash Flow | |||||
| Free Cash Flow | 247.29M | 88.85M | 38.59M | 312.15M | 178.23M |
| Operating Cash Flow | 291.03M | 142.86M | 81.01M | 347.59M | 200.86M |
| Investing Cash Flow | -113.68M | -162.47M | 155.95M | -116.28M | 163.95M |
| Financing Cash Flow | -210.02M | 36.94M | -339.86M | -186.74M | -273.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $869.58M | 5.65 | 13.04% | ― | 0.32% | 69.78% | |
65 Neutral | $23.29B | ― | -0.85% | 3.68% | 4.13% | -7.84% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $1.54B | 37.07 | 4.42% | ― | 6.76% | 1841.46% | |
49 Neutral | $3.27B | -16.67 | -7.54% | 9.15% | -1.89% | 90.72% |
Stagwell Inc., the global marketing network focused on creative performance, digital transformation and technology-led advertising solutions, reported that for the year ended Dec. 31, 2025, revenue rose 2% to $2.91 billion and net revenue increased 6% to $2.43 billion. The company’s marketing cloud was a standout, delivering 230% year-on-year net revenue growth as Stagwell accelerated its strategic pivot toward AI-driven applications and services.
For 2025, net income attributable to common shareholders climbed to $29 million from $2 million a year earlier, while adjusted EBITDA edged up to $422 million and free cash flow more than doubled to $187 million, supported by a $148 million increase in operating cash flow. Stagwell also reported $476 million in net new business over the last 12 months and, on March 4, 2026, its board expanded the stock repurchase program by $350 million to a total capacity of $725 million, leaving about $400 million available and underscoring management’s confidence in the company’s positioning heading into 2026.
The most recent analyst rating on (STGW) stock is a Buy with a $7.00 price target. To see the full list of analyst forecasts on Stagwell stock, see the STGW Stock Forecast page.
On January 30, 2026, Stagwell Inc. completed an asset purchase of a digital advertising company, paying $5.625 million of the closing consideration through the issuance of 863,624 shares of its Class A common stock. The deal structure includes two additional contingent payments tied to the acquired business’s financial performance over two separate two-year periods beginning January 31, 2026 and January 31, 2028, with Stagwell retaining the option to satisfy up to $5.375 million of the first earn-out and up to $7.0 million of the second in stock, allowing the company to expand its digital advertising capabilities without immediate cash outlay and aligning the sellers’ incentives with future performance.
The most recent analyst rating on (STGW) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Stagwell stock, see the STGW Stock Forecast page.