Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.26B | $ 6.04B | $ 5.81B | $ 4.92B | $ 4.43B |
Gross Profit | $ 2.35B | $ 2.43B | $ 2.43B | $ 2.11B | $ 1.91B |
Operating Income | $ -1.18B | $ 225.56M | $ 266.07M | $ 194.40M | $ 110.60M |
EBITDA | $ -971.83M | $ 407.75M | $ 464.20M | $ 383.76M | $ 316.84M |
Net Income | $ -1.28B | $ 90.80M | $ 164.42M | $ -38.30M | $ -106.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 125.43M | $ 201.90M | $ 211.60M | $ 111.40M | $ 148.78M |
Total Assets | $ 5.36B | $ 6.61B | $ 6.50B | $ 6.08B | $ 6.16B |
Total Debt | $ 3.03B | $ 3.11B | $ 3.02B | $ 2.99B | $ 4.69B |
Net Debt | $ 2.90B | $ 2.91B | $ 2.81B | $ 2.88B | $ 4.54B |
Total Liabilities | $ 4.18B | $ 4.23B | $ 4.24B | $ 4.02B | $ 5.59B |
Stockholders' Equity | $ 1.18B | $ 2.38B | $ 2.27B | $ 2.07B | $ 569.39M |
Cash Flow | |||||
Free Cash Flow | $ -9.88M | $ 67.98M | $ 119.11M | $ 109.06M | $ -47.02M |
Operating Cash Flow | $ 215.72M | $ 346.00M | $ 358.21M | $ 268.62M | $ 110.34M |
Investing Cash Flow | $ -207.44M | $ -320.32M | $ -237.08M | $ -157.19M | $ -139.04M |
Financing Cash Flow | $ -85.35M | $ -33.84M | $ -18.78M | $ -146.61M | $ -3.07M |