Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.98M | $ 24.35M | $ 15.22M | $ 1.12M | $ 14.58M |
Gross Profit | $ -28.07M | $ -27.38M | $ -18.78M | $ -18.55M | $ -428.00K |
Operating Income | $ -67.46M | $ -71.93M | $ -62.68M | $ -111.22M | $ -2.55M |
EBITDA | $ -64.63M | $ -71.76M | $ -58.80M | $ -36.96M | $ -2.54M |
Net Income | $ -63.69M | $ -65.77M | $ -60.51M | $ -110.09M | $ -3.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 47.24M | $ 108.84M | $ 172.56M | $ 148.99M | $ 4.46M |
Total Assets | $ 70.32M | $ 132.42M | $ 184.24M | $ 157.91M | $ 18.82M |
Total Debt | $ 833.00K | $ 1.27M | $ 1.66M | $ 605.00K | $ 10.26M |
Net Debt | $ -27.84M | $ -61.62M | $ -37.36M | $ -148.38M | $ 5.80M |
Total Liabilities | $ 17.84M | $ 27.23M | $ 25.86M | $ 21.50M | $ 31.26M |
Stockholders' Equity | $ 52.48M | $ 105.19M | $ 158.38M | $ 136.41M | $ -12.43M |
Cash Flow | |||||
Free Cash Flow | $ -61.20M | $ -63.63M | $ -50.08M | $ -22.47M | $ -12.70M |
Operating Cash Flow | $ -59.55M | $ -59.66M | $ -49.64M | $ -22.42M | $ -12.70M |
Investing Cash Flow | $ 25.20M | $ 83.21M | $ -132.89M | $ 25.15M | $ 0.00 |
Financing Cash Flow | $ 130.00K | $ 326.00K | $ 72.62M | $ 141.80M | $ 1.19M |