| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 577.86M | 608.44M | 686.92M | 704.05M | 466.62M | 428.83M |
| Gross Profit | 62.39M | 71.84M | 89.37M | 118.14M | 61.80M | 37.98M |
| EBITDA | 30.40M | 36.54M | 52.61M | 79.38M | 39.91M | 20.83M |
| Net Income | 7.12M | 16.05M | 26.64M | 48.35M | 19.70M | 4.24M |
Balance Sheet | ||||||
| Total Assets | 481.14M | 473.08M | 483.68M | 519.89M | 385.20M | 327.73M |
| Cash, Cash Equivalents and Short-Term Investments | 14.99M | 17.07M | 22.07M | 12.74M | 8.40M | 4.60M |
| Total Debt | 121.81M | 91.92M | 112.89M | 149.00M | 95.13M | 77.18M |
| Total Liabilities | 189.39M | 153.98M | 181.20M | 247.61M | 154.06M | 111.22M |
| Stockholders Equity | 291.75M | 319.11M | 302.48M | 272.28M | 231.15M | 216.51M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 22.59M | 51.14M | -37.38M | -10.74M | 28.00M |
| Operating Cash Flow | 0.00 | 65.60M | 82.88M | -15.73M | 5.00M | 28.00M |
| Investing Cash Flow | 0.00 | -49.19M | -47.27M | -21.50M | -15.21M | 0.00 |
| Financing Cash Flow | 0.00 | -21.45M | -42.13M | 41.57M | 14.02M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $389.12M | 29.59 | 2.40% | 1.71% | -5.64% | -48.34% | |
65 Neutral | $148.46M | 17.34 | 6.34% | 0.76% | -5.81% | -29.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $164.63M | 15.36 | 3.02% | ― | -3.91% | -28.91% | |
54 Neutral | $116.31M | 136.75 | -3.84% | ― | -29.03% | ― | |
53 Neutral | $18.68M | -35.84 | -0.69% | ― | -20.24% | -119.83% |