| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 584.68M | 584.68M | 608.44M | 686.92M | 704.05M | 466.62M |
| Gross Profit | 66.78M | 66.78M | 71.84M | 89.37M | 118.14M | 61.80M |
| EBITDA | 35.68M | 35.68M | 36.54M | 52.61M | 79.38M | 39.91M |
| Net Income | 9.32M | 9.32M | 16.05M | 26.64M | 48.35M | 19.70M |
Balance Sheet | ||||||
| Total Assets | 489.25M | 489.25M | 473.08M | 483.68M | 519.89M | 385.20M |
| Cash, Cash Equivalents and Short-Term Investments | 15.13M | 15.13M | 17.07M | 22.07M | 12.74M | 8.40M |
| Total Debt | 107.60M | 107.60M | 91.92M | 112.89M | 149.00M | 95.13M |
| Total Liabilities | 190.72M | 190.72M | 153.98M | 181.20M | 247.61M | 154.06M |
| Stockholders Equity | 298.53M | 298.53M | 319.11M | 302.48M | 272.28M | 231.15M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 22.59M | 51.14M | -37.38M | -10.74M |
| Operating Cash Flow | 0.00 | 0.00 | 65.60M | 82.88M | -15.73M | 5.00M |
| Investing Cash Flow | 0.00 | 0.00 | -49.19M | -47.27M | -21.50M | -15.21M |
| Financing Cash Flow | 0.00 | 0.00 | -21.45M | -42.13M | 41.57M | 14.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $138.76M | 12.10 | 8.47% | 0.75% | 8.72% | 43.14% | |
64 Neutral | $153.58M | 176.72 | -3.84% | ― | -29.03% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $523.94M | 40.95 | 2.40% | 1.42% | -5.64% | -48.34% | |
58 Neutral | $189.43M | 11.59 | 4.56% | ― | 1.86% | 60.22% | |
53 Neutral | $17.56M | -33.70 | -0.69% | ― | -20.24% | -119.83% |