| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.67B | 1.49B | 1.26B | 947.42M | 997.63M |
| Gross Profit | 1.06B | 1.02B | 915.37M | 791.14M | 550.59M | 619.63M |
| EBITDA | 844.89M | 606.80M | 459.99M | 423.49M | 163.07M | 201.54M |
| Net Income | 488.28M | 486.49M | -83.77M | -54.57M | -118.75M | -45.65M |
Balance Sheet | ||||||
| Total Assets | 6.95B | 7.21B | 7.40B | 7.52B | 7.33B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 390.87M | 195.84M | 341.81M | 426.28M | 476.24M | 154.45M |
| Total Debt | 1.20B | 1.18B | 1.15B | 1.14B | 1.09B | 190.08M |
| Total Liabilities | 2.07B | 2.21B | 2.88B | 2.89B | 2.67B | 422.19M |
| Stockholders Equity | 4.88B | 4.99B | 4.52B | 4.63B | 4.67B | 921.28M |
Cash Flow | ||||||
| Free Cash Flow | 198.93M | 47.17M | 92.02M | 23.11M | -98.40M | 171.03M |
| Operating Cash Flow | 292.16M | 175.44M | 218.85M | 174.84M | -21.61M | 215.46M |
| Investing Cash Flow | -213.78M | 30.91M | 44.69M | -394.94M | 88.47M | -541.78M |
| Financing Cash Flow | -172.12M | -217.68M | -213.44M | -44.03M | -68.12M | 594.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $399.41M | 4.83 | 9.60% | ― | 0.46% | ― | |
68 Neutral | $81.22M | 1.53 | 51.70% | ― | -0.84% | -11.01% | |
68 Neutral | $113.99M | 7.84 | 11.71% | 3.83% | -8.09% | -15.28% | |
68 Neutral | ― | ― | 54.10% | ― | -28.03% | -5.31% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $57.75K | ― | ― | ― | ― | ― | |
40 Underperform | $67.79M | -0.49 | -215.67% | ― | -3.55% | 61.83% |
Vasta Platform Limited reported a 13.6% increase in net revenue for the 2025 sales cycle, reaching R$1,737 million, driven by the conversion of Annual Contract Value bookings into revenue and growth in the public-school sector. The company also saw a 14.3% rise in subscription revenue and a 25.3% increase in complementary solutions revenue. Despite a slight decrease in Adjusted EBITDA Margin, the Adjusted EBITDA grew by 9.9% to R$494 million. Free cash flow saw a substantial increase of 116.6%, and the company continued to focus on deleveraging and cash generation. The Start-Anglo bilingual schools expanded with six operating schools and 53 franchise contracts signed, indicating strong future growth potential.