| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.67B | 1.49B | 1.26B | 947.42M | 997.63M |
| Gross Profit | 1.06B | 1.02B | 915.37M | 791.14M | 550.59M | 619.63M |
| EBITDA | 844.89M | 606.80M | 459.99M | 423.49M | 163.07M | 201.54M |
| Net Income | 488.28M | 486.49M | -83.77M | -54.57M | -118.75M | -45.65M |
Balance Sheet | ||||||
| Total Assets | 6.95B | 7.21B | 7.40B | 7.52B | 7.33B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 390.87M | 195.84M | 341.81M | 426.28M | 476.24M | 154.45M |
| Total Debt | 1.20B | 1.18B | 1.15B | 1.14B | 1.09B | 190.08M |
| Total Liabilities | 2.07B | 2.21B | 2.88B | 2.89B | 2.67B | 422.19M |
| Stockholders Equity | 4.88B | 4.99B | 4.52B | 4.63B | 4.67B | 921.28M |
Cash Flow | ||||||
| Free Cash Flow | 198.93M | 47.17M | 92.02M | 23.11M | -98.40M | 171.03M |
| Operating Cash Flow | 292.16M | 175.44M | 218.85M | 174.84M | -21.61M | 215.46M |
| Investing Cash Flow | -213.78M | 30.91M | 44.69M | -394.94M | 88.47M | -541.78M |
| Financing Cash Flow | -172.12M | -217.68M | -213.44M | -44.03M | -68.12M | 594.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $397.80M | 4.82 | 9.60% | ― | 0.46% | ― | |
68 Neutral | $73.71M | 1.42 | 51.70% | ― | -0.84% | -11.01% | |
67 Neutral | $98.10M | 6.99 | 11.71% | 3.93% | -8.09% | -15.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $2.15M | ― | ― | ― | ― | ― | |
40 Underperform | $86.45M | -0.58 | -215.67% | ― | -3.55% | 61.83% |
On January 9, 2026, Brazil-based Vasta Platform Limited announced that it will voluntarily delist its Class A common shares from the Nasdaq Global Select Market and deregister them under the U.S. Securities Exchange Act, following Cogna Educação S.A.’s acquisition of 97.2% of its outstanding shares in a tender offer completed in December 2025. Approved by Vasta’s board on January 8, 2026, the move reflects the company’s assessment that U.S. listing costs and regulatory burdens outweigh the benefits given its small U.S. shareholder base and illiquid trading, with the final Nasdaq trading day expected on or about January 29, 2026 and subsequent suspension of SEC reporting, effectively consolidating control with its Brazilian parent and shifting Vasta away from U.S. capital markets.
The most recent analyst rating on (VSTA) stock is a Buy with a $5.50 price target. To see the full list of analyst forecasts on Vasta Platform stock, see the VSTA Stock Forecast page.
Vasta Platform Limited reported a 13.6% increase in net revenue for the 2025 sales cycle, reaching R$1,737 million, driven by the conversion of Annual Contract Value bookings into revenue and growth in the public-school sector. The company also saw a 14.3% rise in subscription revenue and a 25.3% increase in complementary solutions revenue. Despite a slight decrease in Adjusted EBITDA Margin, the Adjusted EBITDA grew by 9.9% to R$494 million. Free cash flow saw a substantial increase of 116.6%, and the company continued to focus on deleveraging and cash generation. The Start-Anglo bilingual schools expanded with six operating schools and 53 franchise contracts signed, indicating strong future growth potential.
The most recent analyst rating on (VSTA) stock is a Buy with a $5.50 price target. To see the full list of analyst forecasts on Vasta Platform stock, see the VSTA Stock Forecast page.