| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 1.67B | R$ 1.49B | R$ 1.26B | R$ 947.42M | R$ 997.63M |
| Gross Profit | R$ 1.02B | R$ 915.37M | R$ 791.14M | R$ 550.59M | R$ 619.63M |
| Operating Income | R$ 365.72M | R$ 189.36M | R$ 126.50M | R$ -38.57M | R$ 52.39M |
| EBITDA | R$ 606.80M | R$ 459.99M | R$ 423.49M | R$ 163.07M | R$ 201.54M |
| Net Income | R$ 486.49M | R$ -83.77M | R$ -54.57M | R$ -118.75M | R$ -45.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 195.84M | R$ 341.81M | R$ 426.28M | R$ 476.24M | R$ 154.45M |
| Total Assets | R$ 7.21B | R$ 7.40B | R$ 7.52B | R$ 7.33B | R$ 1.34B |
| Total Debt | R$ 1.18B | R$ 1.15B | R$ 1.14B | R$ 1.09B | R$ 190.08M |
| Net Debt | R$ 1.09B | R$ 1.06B | R$ 1.09B | R$ 779.49M | R$ 130.18M |
| Total Liabilities | R$ 2.21B | R$ 2.88B | R$ 2.89B | R$ 2.67B | R$ 422.19M |
| Stockholders' Equity | R$ 4.99B | R$ 4.52B | R$ 4.63B | R$ 4.67B | R$ 921.28M |
| Cash Flow | |||||
| Free Cash Flow | R$ 47.17M | R$ 92.02M | R$ 23.11M | R$ -98.40M | R$ 171.03M |
| Operating Cash Flow | R$ 175.44M | R$ 218.85M | R$ 174.84M | R$ -21.61M | R$ 215.46M |
| Investing Cash Flow | R$ 30.91M | R$ 44.69M | R$ -394.94M | R$ 88.47M | R$ -541.78M |
| Financing Cash Flow | R$ -217.68M | R$ -213.44M | R$ -44.03M | R$ -68.12M | R$ 594.18M |