Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 1.67B | R$ 1.49B | R$ 1.26B | R$ 947.42M | R$ 997.60M |
Gross Profit | R$ 1.02B | R$ 915.37M | R$ 791.14M | R$ 550.59M | R$ 619.60M |
Operating Income | R$ 365.72M | R$ 189.36M | R$ 210.54M | R$ -2.93M | R$ 48.40M |
EBITDA | R$ 606.80M | R$ 459.99M | R$ 423.49M | R$ 163.07M | R$ 201.54M |
Net Income | R$ 486.49M | R$ -83.77M | R$ -54.57M | R$ -118.75M | R$ -45.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 195.84M | R$ 341.81M | R$ 426.28M | R$ 476.24M | R$ 802.30M |
Total Assets | R$ 7.21B | R$ 7.40B | R$ 7.52B | R$ 7.33B | R$ 6.98B |
Total Debt | R$ 1.18B | R$ 1.15B | R$ 1.14B | R$ 991.77M | R$ 987.50M |
Net Debt | R$ 1.09B | R$ 1.06B | R$ 1.09B | R$ 681.88M | R$ 676.30M |
Total Liabilities | R$ 2.21B | R$ 2.88B | R$ 2.89B | R$ 2.67B | R$ 2.19B |
Stockholders' Equity | R$ 4.99B | R$ 4.52B | R$ 4.63B | R$ 4.67B | R$ 4.79B |
Cash Flow | |||||
Free Cash Flow | R$ 47.17M | R$ 92.02M | R$ 26.47M | R$ -96.83M | R$ 156.66M |
Operating Cash Flow | R$ 175.44M | R$ 218.85M | R$ 174.97M | R$ -20.04M | R$ 201.10M |
Investing Cash Flow | R$ 30.91M | R$ 44.69M | R$ -396.09M | R$ 88.47M | R$ -541.78M |
Financing Cash Flow | R$ -217.68M | R$ -213.44M | R$ -43.01M | R$ -69.69M | R$ 608.55M |