| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.58M | 7.57M | 5.12M | 9.03M | 12.00M |
| Gross Profit | 32.14M | 4.83M | 4.38M | 8.31M | 11.53M |
| EBITDA | -11.16M | -65.90M | -62.20M | -21.60M | -30.31M |
| Net Income | -17.89M | -76.58M | -67.00M | -24.49M | -35.08M |
Balance Sheet | |||||
| Total Assets | 47.13M | 54.13M | 81.60M | 44.72M | 80.13M |
| Cash, Cash Equivalents and Short-Term Investments | 30.15M | 46.33M | 69.55M | 34.27M | 70.35M |
| Total Debt | 1.63M | 45.94M | 45.51M | 1.53M | 43.41M |
| Total Liabilities | 22.39M | 63.99M | 61.83M | 4.69M | 47.52M |
| Stockholders Equity | 24.74M | -9.86M | 19.76M | 40.03M | 32.60M |
Cash Flow | |||||
| Free Cash Flow | -17.63M | -60.95M | -38.94M | -18.95M | -28.46M |
| Operating Cash Flow | -17.63M | -60.93M | -38.58M | -18.65M | -27.58M |
| Investing Cash Flow | 0.00 | -19.00K | -362.00K | 54.04M | -998.00K |
| Financing Cash Flow | 1.45M | 37.73M | 74.21M | -16.87M | 33.65M |
On December 26, 2025, Verrica Pharmaceuticals Inc. appointed Charles Frantzreb, a partner at therapeutics-focused investment firm Caligan Partners and a physician by training, to its Board of Directors as a Class III director, with a term running through the 2027 annual meeting of stockholders; his appointment stems from a securities purchase agreement with institutional investors and reflects Caligan’s direct governance role in the company. Separately, on December 23, 2025, the board’s Compensation Committee approved equity awards under Verrica’s 2018 Equity Incentive Plan, including a large, performance- and stock-price-contingent stock option grant to President and CEO Jayson Rieger and fully vested restricted stock units to Interim CFO John Kirby, moves aimed at strengthening long-term management incentives, addressing comparatively low insider ownership versus peers, and supporting retention amid recent financing activities and an expanded share base.
The most recent analyst rating on (VRCA) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on Verrica Pharmaceuticals stock, see the VRCA Stock Forecast page.