Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 74.20M | $ 86.18M | $ 1.58B | $ 1.09B | $ 67.25M |
Gross Profit | $ 73.36M | $ 83.42M | $ 1.43B | $ 1.02B | $ -234.33M |
Operating Income | $ -587.16M | $ -684.30M | $ 833.07M | $ 276.89M | $ -296.98M |
EBITDA | $ -537.61M | $ -664.85M | $ 833.07M | $ 420.75M | $ -289.80M |
Net Income | $ -521.96M | $ -615.06M | $ 515.84M | $ 528.58M | $ -298.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 990.38M | $ 1.52B | $ 2.40B | $ 708.14M | $ 736.86M |
Total Assets | $ 1.40B | $ 1.92B | $ 2.80B | $ 1.95B | $ 918.76M |
Total Debt | $ 90.14M | $ 124.54M | $ 127.97M | $ 133.56M | $ 66.56M |
Net Debt | $ -222.19M | $ -117.04M | $ -720.66M | $ -214.25M | $ -370.02M |
Total Liabilities | $ 248.43M | $ 328.82M | $ 724.13M | $ 522.42M | $ 201.91M |
Stockholders' Equity | $ 1.15B | $ 1.59B | $ 2.08B | $ 1.43B | $ 716.85M |
Cash Flow | |||||
Free Cash Flow | $ -453.65M | $ -800.36M | $ 1.60B | $ -69.41M | $ -197.49M |
Operating Cash Flow | $ -446.35M | $ -778.78M | $ 1.66B | $ -47.59M | $ -190.94M |
Investing Cash Flow | $ 499.37M | $ 164.63M | $ -1.19B | $ -140.81M | $ -9.86M |
Financing Cash Flow | $ 4.39M | $ 7.48M | $ 34.76M | $ 100.33M | $ 529.47M |