| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 1.64M | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 195.00K | $ 958.89M | $ 0.00 | $ 0.00 |
| Operating Income | $ -59.50M | $ -4.08M | $ -1.18M | $ -24.26M |
| EBITDA | $ -296.96M | $ 871.08M | $ 7.93M | $ -23.59M |
| Net Income | $ -297.56M | $ 7.90M | $ 6.75M | $ -23.84M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 359.93M | $ 2.10K | $ 275.67K | $ 0.00 |
| Total Assets | $ 695.00M | $ 24.14M | $ 259.47M | $ 5.79B |
| Total Debt | $ 11.95M | $ 1.20M | $ 0.00 | $ 3.36B |
| Net Debt | $ -347.97M | $ 1.20M | $ -275.67K | $ 3.36B |
| Total Liabilities | $ 191.81M | $ 17.09M | $ 13.41M | $ 3.60B |
| Stockholders' Equity | $ 492.63M | $ 24.14M | $ 246.06M | $ 2.19B |
| Cash Flow | ||||
| Free Cash Flow | $ -86.34M | $ -1.40M | $ -1.14K | $ -19.91M |
| Operating Cash Flow | $ -48.98M | $ -1.40M | $ -1.14K | $ -14.80M |
| Investing Cash Flow | $ -139.57M | $ 246.92M | $ -251.25M | $ -15.15M |
| Financing Cash Flow | $ 531.72M | $ -245.79M | $ 252.47M | $ 22.26M |