Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
232.30B | 222.53B | 278.71B | 213.01B | 176.82B | Gross Profit |
75.65B | 77.74B | 125.76B | 72.05B | 39.00B | EBIT |
51.61B | 57.89B | 104.29B | 51.69B | 22.01B | EBITDA |
97.35B | 105.85B | 153.72B | 102.08B | 71.97B | Net Income Common Stockholders |
47.21B | 59.69B | 89.48B | 51.25B | 22.86B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
115.24B | 144.88B | 178.60B | 170.90B | 109.57B | Total Assets |
570.20B | 546.58B | 533.05B | 464.43B | 377.52B | Total Debt |
81.46B | 64.16B | 45.61B | 46.82B | 41.41B | Net Debt |
-23.54B | -68.39B | -128.20B | -85.80B | -52.64B | Total Liabilities |
192.02B | 202.86B | 197.60B | 183.22B | 141.74B | Stockholders Equity |
377.93B | 343.38B | 335.11B | 280.98B | 235.66B |
Cash Flow | Free Cash Flow | |||
5.33B | -8.02B | 62.98B | 40.39B | 37.39B | Operating Cash Flow |
93.87B | 86.00B | 145.86B | 90.35B | 65.75B | Investing Cash Flow |
-85.94B | -97.79B | -54.43B | -62.16B | -40.11B | Financing Cash Flow |
-39.20B | -29.09B | -57.25B | 12.49B | -25.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.15B | 11.62 | 12.65% | 5.09% | 1.28% | -25.42% | |
68 Neutral | $14.80B | 9.65 | 18.97% | ― | -14.19% | -27.42% | |
67 Neutral | $18.01B | 17.72 | 10.32% | 2.77% | -0.62% | -1.08% | |
63 Neutral | $20.82B | 68.26 | 4.71% | 4.69% | -44.31% | -86.74% | |
61 Neutral | $17.95B | 12.34 | 9.12% | 1.50% | -23.24% | -62.93% | |
57 Neutral | $19.95B | 9.66 | -12.09% | 2.76% | 5.40% | -24.89% | |
54 Neutral | $18.43B | 28.15 | -2.42% | ― | -8.69% | -125.98% |