| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.00B | 2.87B | 2.68B | 2.52B | 2.52B | 2.30B |
| Gross Profit | 1.46B | 1.38B | 1.26B | 1.21B | 1.18B | 1.03B |
| EBITDA | 686.00M | 642.00M | 535.00M | 535.00M | 417.00M | 481.00M |
| Net Income | 339.00M | 326.00M | 260.00M | 293.00M | 224.00M | 231.00M |
Balance Sheet | ||||||
| Total Assets | 2.90B | 2.80B | 2.74B | 2.72B | 3.66B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 255.00M | 298.00M | 315.00M | 373.00M | 1.38B | 971.00M |
| Total Debt | 736.00M | 935.00M | 1.06B | 660.00M | 154.00M | 161.00M |
| Total Liabilities | 1.68B | 1.87B | 2.06B | 1.64B | 1.33B | 1.28B |
| Stockholders Equity | 1.19B | 904.00M | 654.00M | 1.05B | 2.31B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 389.00M | 287.00M | 252.00M | 208.00M | 314.00M | 368.00M |
| Operating Cash Flow | 586.00M | 524.00M | 467.00M | 372.00M | 421.00M | 487.00M |
| Investing Cash Flow | -242.00M | -234.00M | -175.00M | -238.00M | 178.00M | -344.00M |
| Financing Cash Flow | -396.00M | -284.00M | -294.00M | -1.12B | -228.00M | -20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.72B | 46.68 | 32.83% | 0.67% | 6.68% | 11.55% | |
74 Outperform | $4.82B | 16.07 | 18.14% | 1.38% | 2.36% | 11.30% | |
70 Outperform | $19.47B | 11.54 | 6.72% | 1.22% | -11.30% | 34.28% | |
68 Neutral | $9.93B | 30.92 | 10.55% | 1.15% | 6.35% | 24.07% | |
66 Neutral | $14.56B | 43.66 | 5.86% | 2.27% | 1.56% | -32.50% | |
66 Neutral | $2.86B | 34.44 | 7.44% | ― | 59.19% | -35.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 3, 2025, UL Solutions Inc. entered into an underwriting agreement with Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC for the sale of 12,500,000 shares of its Class A common stock at $78.00 per share. The offering, which closed on December 5, 2025, did not provide any proceeds to the company, as the shares were sold by a selling stockholder. The selling stockholder also granted the underwriters a 30-day option to purchase an additional 1,875,000 shares.
On November 4, 2025, UL Solutions Inc. announced a restructuring initiative aimed at reducing expenses and exiting non-strategic business lines, with expected pre-tax expenses of $42-$47 million. The plan, primarily affecting the Consumer and Industrial segments, is anticipated to be completed by the first quarter of 2027, potentially improving annual operating income by $25-$30 million. The announcement follows strong third-quarter results for 2025, where the company reported a 7.1% revenue increase to $783 million and a 12.8% rise in net income to $106 million, driven by organic growth and operating leverage across its segments.
On October 28, 2025, UL Solutions Inc. entered into a Credit Agreement establishing a $1.0 billion senior unsecured five-year multi-currency revolving facility with Bank of America, N.A. and other lenders. This agreement includes a $25 million sub-limit for letters of credit and an option to increase the facility by up to $500 million. The company borrowed $291 million under this facility to refinance its 2022 Credit Facility and plans to use additional borrowings for general corporate purposes. The facility, which matures on October 28, 2030, has specific interest rates and financial covenants, including a consolidated net leverage ratio requirement. The agreement impacts the company’s financial operations by providing flexibility for future borrowings and acquisitions, while also imposing certain financial and operational covenants.