| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.05B | 2.87B | 2.68B | 2.52B | 2.52B |
| Gross Profit | 1.50B | 1.38B | 1.26B | 1.21B | 1.18B |
| EBITDA | 738.35M | 642.00M | 535.00M | 535.00M | 417.00M |
| Net Income | 325.00M | 326.00M | 260.00M | 293.00M | 224.00M |
Balance Sheet | |||||
| Total Assets | 2.92B | 2.80B | 2.74B | 2.72B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 295.00M | 298.00M | 315.00M | 373.00M | 1.38B |
| Total Debt | 832.00M | 935.00M | 1.06B | 660.00M | 154.00M |
| Total Liabilities | 1.63B | 1.87B | 2.06B | 1.64B | 1.33B |
| Stockholders Equity | 1.29B | 904.00M | 654.00M | 1.05B | 2.31B |
Cash Flow | |||||
| Free Cash Flow | 403.00M | 287.00M | 252.00M | 208.00M | 314.00M |
| Operating Cash Flow | 600.00M | 524.00M | 467.00M | 372.00M | 421.00M |
| Investing Cash Flow | -204.00M | -234.00M | -175.00M | -238.00M | 178.00M |
| Financing Cash Flow | -396.00M | -284.00M | -294.00M | -1.12B | -228.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $17.13B | 48.77 | 28.48% | 0.67% | 6.68% | 11.55% | |
68 Neutral | $11.38B | 25.02 | 10.17% | 1.14% | 6.35% | 24.07% | |
67 Neutral | $3.55B | 12.60 | 21.76% | 1.38% | 2.36% | 11.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $18.21B | 13.26 | 6.20% | 1.25% | -11.30% | 34.28% | |
60 Neutral | $1.52B | 27.64 | 6.21% | ― | 59.19% | -35.47% | |
60 Neutral | $16.84B | 31.61 | 6.51% | 2.20% | 1.56% | -32.50% |