| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.11B | 3.05B | 2.87B | 2.68B | 2.52B | 2.52B |
| Gross Profit | 1.54B | 1.50B | 1.38B | 1.26B | 1.21B | 1.18B |
| EBITDA | 772.35M | 738.35M | 642.00M | 535.00M | 535.00M | 417.00M |
| Net Income | 349.00M | 325.00M | 326.00M | 260.00M | 293.00M | 224.00M |
Balance Sheet | ||||||
| Total Assets | 2.96B | 2.92B | 2.80B | 2.74B | 2.72B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 258.00M | 295.00M | 298.00M | 315.00M | 373.00M | 1.38B |
| Total Debt | 539.00M | 832.00M | 935.00M | 1.06B | 660.00M | 154.00M |
| Total Liabilities | 1.62B | 1.63B | 1.87B | 2.06B | 1.64B | 1.33B |
| Stockholders Equity | 1.34B | 1.29B | 904.00M | 654.00M | 1.05B | 2.31B |
Cash Flow | ||||||
| Free Cash Flow | 450.00M | 403.00M | 287.00M | 252.00M | 208.00M | 314.00M |
| Operating Cash Flow | 665.00M | 600.00M | 524.00M | 467.00M | 372.00M | 421.00M |
| Investing Cash Flow | -215.00M | -204.00M | -234.00M | -175.00M | -238.00M | 178.00M |
| Financing Cash Flow | -455.00M | -396.00M | -284.00M | -294.00M | -1.12B | -228.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $20.56B | 46.81 | 28.40% | 0.67% | 6.92% | 3.07% | |
72 Outperform | $3.13B | 8.91 | 21.75% | 1.38% | -1.44% | 33.09% | |
67 Neutral | $1.69B | 2.56 | 8.32% | ― | 28.34% | 67.93% | |
65 Neutral | $18.78B | ― | -3.07% | 1.25% | -12.55% | -39.16% | |
65 Neutral | $13.92B | 27.46 | 11.23% | 1.14% | 10.15% | 3.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $15.91B | 13.26 | 6.51% | 2.20% | -0.33% | 20.26% |