| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 187.86M | 191.16M | 164.46M | 158.64M | 131.84M | 98.27M |
| Gross Profit | 42.01M | 44.50M | 42.31M | 39.20M | 29.40M | 24.64M |
| EBITDA | 9.32M | 14.72M | 14.40M | 15.04M | 4.96M | 3.63M |
| Net Income | -8.21M | -5.90M | 6.31M | 7.20M | -119.00K | -234.00K |
Balance Sheet | ||||||
| Total Assets | 220.63M | 216.91M | 220.45M | 178.28M | 168.43M | 159.54M |
| Cash, Cash Equivalents and Short-Term Investments | 8.89M | 9.35M | 6.85M | 10.28M | 5.71M | 8.41M |
| Total Debt | 3.44M | 49.65M | 58.39M | 29.16M | 23.51M | 23.47M |
| Total Liabilities | 90.89M | 86.78M | 86.26M | 52.85M | 52.03M | 41.80M |
| Stockholders Equity | 129.63M | 130.00M | 134.00M | 125.33M | 116.28M | 117.62M |
Cash Flow | ||||||
| Free Cash Flow | 6.11M | 7.12M | 14.70M | -623.00K | -2.94M | 1.51M |
| Operating Cash Flow | 9.85M | 10.99M | 16.64M | 1.93M | -1.26M | 4.33M |
| Investing Cash Flow | -3.75M | -3.87M | -49.95M | -2.55M | -1.68M | -26.33M |
| Financing Cash Flow | -6.03M | -4.68M | 29.86M | 5.49M | 518.00K | 19.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $173.61M | 14.99 | 20.38% | 3.00% | -8.09% | 42.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $120.76M | -14.70 | -6.14% | ― | 8.42% | -254.85% | |
48 Neutral | $70.92M | -4.18 | -0.06% | ― | 50.51% | -4669.05% | |
48 Neutral | $151.97M | -4.35 | -432.85% | ― | 7.52% | 13.21% | |
44 Neutral | $27.04M | -0.04 | 1227.16% | ― | 6.76% | 56.18% | |
42 Neutral | $23.07M | -3.65 | -737.52% | ― | -19.55% | 31.32% |