Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
62.26B | 73.77B | 75.53B | 103.52B | 97.36B | Gross Profit |
21.14B | 24.87B | 26.72B | 43.96B | 40.37B | EBIT |
-2.84B | 2.66B | 4.42B | 22.18B | 17.53B | EBITDA |
16.35B | 22.99B | 18.53B | 32.97B | 27.69B | Net Income Common Stockholders |
-8.25B | -8.42B | 44.71B | 6.06B | -1.25B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
47.49B | 32.84B | 51.14B | 25.79B | 29.06B | Total Assets |
251.48B | 262.67B | 299.11B | 292.90B | 271.25B | Total Debt |
108.34B | 95.83B | 113.61B | 135.47B | 131.85B | Net Debt |
62.14B | 63.24B | 62.48B | 109.88B | 102.79B | Total Liabilities |
139.82B | 128.00B | 154.98B | 197.11B | 183.31B | Stockholders Equity |
102.42B | 119.28B | 128.31B | 80.49B | 73.44B |
Cash Flow | Free Cash Flow | |||
0.00 | -1.38B | -6.65B | 4.23B | 11.79B | Operating Cash Flow |
0.00 | 15.20B | 12.47B | 29.40B | 33.16B | Investing Cash Flow |
0.00 | -15.76B | 42.70B | -19.04B | -15.35B | Financing Cash Flow |
0.00 | -17.75B | -29.77B | -13.84B | -16.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $13.95B | 13.78 | 7.95% | 2.86% | -0.47% | 1.69% | |
75 Outperform | $5.15B | 11.96 | 6.76% | 2.51% | 8.78% | -21.85% | |
67 Neutral | $42.45B | 27.89 | 7.78% | 3.62% | 3.15% | -63.12% | |
64 Neutral | $24.82B | ― | <0.01% | 5.32% | 1.18% | ― | |
63 Neutral | $5.66B | 4.72 | 23.27% | ― | -26.74% | ― | |
58 Neutral | $25.97B | 3.12 | -10.67% | 4.37% | 2.16% | -43.01% | |
48 Neutral | $789.57M | ― | -6.74% | 5.45% | -17.83% | 44.72% |