Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
166.67B | 107.12B | 53.88B | 35.92B | 29.10B | Gross Profit |
41.16B | 22.70B | 17.09B | 10.69B | 8.77B | EBIT |
35.12B | 7.81B | 14.14B | 7.35B | 5.77B | EBITDA |
60.83B | 45.19B | 43.86B | 13.03B | 11.66B | Net Income Common Stockholders |
23.52B | 12.55B | 11.05B | 4.33B | 4.50B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
77.86B | 58.85B | 30.91B | 18.68B | 12.56B | Total Assets |
344.28B | 247.08B | 101.26B | 70.68B | 51.50B | Total Debt |
104.34B | 84.08B | 53.85B | 36.78B | 21.59B | Net Debt |
35.41B | 34.11B | 27.73B | 18.15B | 9.73B | Total Liabilities |
157.31B | 124.85B | 70.37B | 48.12B | 30.71B | Stockholders Equity |
186.97B | 122.25B | 30.89B | 22.56B | 20.78B |
Cash Flow | Free Cash Flow | |||
44.31B | 12.22B | 11.07B | 10.07B | 5.31B | Operating Cash Flow |
75.01B | 41.72B | 25.15B | 19.95B | 13.09B | Investing Cash Flow |
-48.86B | -20.91B | -19.65B | -9.14B | -6.78B | Financing Cash Flow |
-9.78B | 6.77B | 1.76B | -3.94B | -4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.10B | 8.99 | 29.05% | 5.34% | -0.15% | 17.96% | |
77 Outperform | $5.64B | 22.43 | 7.13% | 3.05% | 2.53% | ― | |
76 Outperform | $8.52B | 9.52 | 11.19% | 5.08% | -2.34% | 12.31% | |
75 Outperform | $5.18B | 11.80 | 6.76% | 2.54% | 8.78% | -21.85% | |
65 Neutral | $5.73B | ― | -0.85% | ― | -3.48% | -169.60% | |
64 Neutral | $4.26B | 4.54 | 23.27% | ― | -26.74% | ― | |
59 Neutral | $13.71B | 6.83 | -3.41% | 3.82% | 2.31% | -35.16% |