| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.64B | € 2.55B | € 2.28B | € 1.71B | € 1.61B |
| Gross Profit | € 701.85M | € 641.03M | € 392.69M | € 310.89M | € 309.48M |
| Operating Income | € 404.81M | € 362.03M | € 174.43M | € 138.73M | € 99.66M |
| EBITDA | € 580.13M | € 534.56M | € 329.65M | € 279.41M | € 222.28M |
| Net Income | € 289.16M | € 268.69M | € 109.66M | € 91.92M | € 1.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 123.28M | € 274.52M | € 105.70M | € 79.88M | € 206.44M |
| Total Assets | € 3.28B | € 3.21B | € 2.99B | € 2.68B | € 2.68B |
| Total Debt | € 745.33M | € 934.39M | € 902.96M | € 793.09M | € 890.84M |
| Net Debt | € 622.05M | € 739.86M | € 797.26M | € 713.20M | € 684.40M |
| Total Liabilities | € 1.46B | € 1.63B | € 1.57B | € 1.34B | € 1.41B |
| Stockholders' Equity | € 1.79B | € 1.55B | € 1.39B | € 1.32B | € 1.25B |
| Cash Flow | |||||
| Free Cash Flow | € 202.15M | € 225.56M | € 2.08M | € 92.55M | € 215.13M |
| Operating Cash Flow | € 452.77M | € 449.57M | € 243.97M | € 218.59M | € 299.43M |
| Investing Cash Flow | € -255.97M | € -220.26M | € -234.07M | € -115.59M | € -78.86M |
| Financing Cash Flow | € -264.10M | € -136.05M | € 22.25M | € -232.92M | € -94.86M |