| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 452.87K | 105.20K |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 43.32K | -153.00 |
| EBITDA | -621.10K | -411.10K | 0.00 | -744.80K | -2.60M | -2.06M |
| Net Income | -804.55K | -1.08M | ― | -2.32M | -3.64M | -2.11M |
Balance Sheet | ||||||
| Total Assets | 17.33K | 93.53K | 441.82K | 1.25M | 252.94K | 371.56K |
| Cash, Cash Equivalents and Short-Term Investments | 17.33K | 13.53K | 31.53K | -619.68K | 27.45K | 60.45K |
| Total Debt | 4.34M | 2.62M | 2.80M | 3.15M | 1.90M | 1.08M |
| Total Liabilities | 4.59M | 2.79M | 3.06M | 3.56M | 2.26M | 1.34M |
| Stockholders Equity | -4.57M | -2.70M | -2.61M | -2.32M | -2.00M | -972.61K |
Cash Flow | ||||||
| Free Cash Flow | -158.52K | -176.13K | 199.35K | -1.08M | -1.95M | -1.88M |
| Operating Cash Flow | -158.52K | -176.13K | 199.35K | -1.08M | -1.89M | -1.83M |
| Investing Cash Flow | 149.13K | 60.40K | 387.50K | -531.00K | -63.15K | 45.43K |
| Financing Cash Flow | 15.12K | 97.73K | -534.73K | 1.51M | 1.92M | 1.63M |