| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 106.86K | 158.95K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -324.46K | -308.42K | -16.03K | -550.31K | -603.37K | -11.78K |
| EBITDA | -1.60M | -1.49M | -2.82M | -1.32M | -3.93M | -2.78M |
| Net Income | -1.97M | -1.96M | -4.02M | -1.86M | -6.14M | -2.79M |
Balance Sheet | ||||||
| Total Assets | 431.44K | 379.37K | 1.32M | 3.60M | 1.32M | 5.14M |
| Cash, Cash Equivalents and Short-Term Investments | 7.77K | 102.42K | 202.29K | 93.33K | 202.29K | 955.41K |
| Total Debt | 0.00 | 0.00 | 0.00 | 67.03K | 28.79K | 321.27K |
| Total Liabilities | 638.28K | 789.96K | 772.16K | 618.85K | 772.16K | 610.72K |
| Stockholders Equity | 53.67K | -154.52K | 795.67K | 3.00M | 795.67K | 4.54M |
Cash Flow | ||||||
| Free Cash Flow | -416.82K | -827.56K | -2.39M | -1.06M | -2.39M | -2.28M |
| Operating Cash Flow | -416.82K | -827.56K | -2.32M | -911.32K | -2.32M | -1.96M |
| Investing Cash Flow | 0.00 | 0.00 | -63.63K | -145.28K | -63.63K | -1.57M |
| Financing Cash Flow | 322.33K | 722.64K | 1.94M | 201.60K | 1.94M | 4.48M |