| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.27M | 43.66M | 48.16M | 42.99M | 29.61M |
| Gross Profit | 22.27M | 33.02M | 29.98M | 24.01M | 16.94M |
| EBITDA | 17.37M | 19.94M | -4.20M | 8.34M | 5.30M |
| Net Income | 10.89M | 8.27M | -20.60M | -3.20M | 5.72M |
Balance Sheet | |||||
| Total Assets | 242.08M | 152.27M | 138.95M | 147.88M | 143.02M |
| Cash, Cash Equivalents and Short-Term Investments | 10.37M | 6.74M | 8.19M | 16.34M | 17.94M |
| Total Debt | 57.65M | 40.66M | 32.30M | 28.34M | 32.16M |
| Total Liabilities | 148.41M | 83.44M | 79.18M | 69.50M | 75.46M |
| Stockholders Equity | 93.67M | 68.83M | 59.77M | 78.38M | 67.56M |
Cash Flow | |||||
| Free Cash Flow | -6.40M | -10.50M | -6.21M | -5.58M | -26.32M |
| Operating Cash Flow | 20.13M | 13.18M | 12.74M | 5.75M | 1.55M |
| Investing Cash Flow | -59.55M | -20.62M | -21.11M | -16.48M | -29.39M |
| Financing Cash Flow | 42.98M | 5.93M | 130.00K | 9.05M | 21.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | C$56.62M | -4.67 | -10.95% | ― | -18.97% | -1671.43% | |
54 Neutral | C$408.09M | 43.82 | -4.77% | ― | ― | 95.40% | |
51 Neutral | C$55.20M | 2.36 | -4.64% | ― | -18.75% | -0.21% | |
49 Neutral | C$72.79M | -0.41 | -188.43% | ― | 957.78% | -2905.77% | |
42 Neutral | C$26.65M | 1.28 | 59.32% | ― | -2.07% | 25.46% |