| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 21.92K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -4.15K | C$ 13.87K | C$ -85.47K | C$ -111.90K | C$ -66.16K |
| Operating Income | C$ -748.67K | C$ -1.20M | C$ -1.50M | C$ -5.19M | C$ -5.29M |
| EBITDA | C$ -735.41K | C$ -1.18M | C$ -1.33M | C$ -5.02M | C$ -4.96M |
| Net Income | C$ -741.32K | C$ -1.19M | C$ -1.52M | C$ -5.15M | C$ -5.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.41K | C$ 193.48K | C$ 2.75K | C$ 41.68K | C$ 4.27M |
| Total Assets | C$ 3.82M | C$ 4.02M | C$ 3.70M | C$ 3.92M | C$ 7.97M |
| Total Debt | C$ 0.00 | C$ 0.00 | - | C$ 106.22K | C$ 198.47K |
| Net Debt | C$ -2.41K | C$ -193.48K | C$ -2.08K | C$ 64.54K | C$ -4.07M |
| Total Liabilities | C$ 815.44K | C$ 308.31K | C$ 2.53M | C$ 1.22M | C$ 453.07K |
| Stockholders' Equity | C$ 3.01M | C$ 3.71M | C$ 1.17M | C$ 2.69M | C$ 7.51M |
| Cash Flow | |||||
| Free Cash Flow | C$ -213.31K | C$ -2.88M | C$ -388.51K | C$ -4.26M | C$ -3.31M |
| Operating Cash Flow | C$ -213.31K | C$ -2.73M | C$ -378.56K | C$ -4.06M | C$ -3.23M |
| Investing Cash Flow | C$ -12.76K | C$ -147.49K | C$ -9.94K | C$ -192.67K | C$ -80.89K |
| Financing Cash Flow | C$ 35.00K | C$ 3.07M | C$ 349.57K | C$ 30.90K | C$ 6.65M |