| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 253.90M | 258.72M | 173.13M | 166.28M | 176.94M | 125.08M |
| Gross Profit | 27.46M | 26.59M | 26.19M | 18.80M | 26.09M | 17.61M |
| EBITDA | 20.82M | 19.02M | 17.83M | 16.59M | 20.42M | 12.89M |
| Net Income | 2.43M | 1.56M | 1.27M | -528.00K | 2.39M | 496.00K |
Balance Sheet | ||||||
| Total Assets | 207.63M | 208.86M | 216.92M | 200.34M | 219.04M | 168.25M |
| Cash, Cash Equivalents and Short-Term Investments | 4.78M | 6.61M | 8.51M | 11.09M | 3.76M | 4.25M |
| Total Debt | 106.97M | 110.94M | 117.60M | 116.58M | 115.68M | 88.57M |
| Total Liabilities | 147.98M | 150.13M | 162.05M | 144.48M | 164.13M | 112.65M |
| Stockholders Equity | 59.65M | 58.73M | 54.87M | 55.86M | 54.91M | 55.59M |
Cash Flow | ||||||
| Free Cash Flow | 22.90M | 6.00M | 1.18M | 10.63M | -27.01M | -20.09M |
| Operating Cash Flow | 24.23M | 7.32M | 2.14M | 30.55M | -1.04M | -6.38M |
| Investing Cash Flow | -1.32M | -1.32M | -963.00K | -19.55M | -24.61M | -13.72M |
| Financing Cash Flow | -23.11M | -7.91M | -3.75M | -3.67M | 25.16M | 21.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$16.86B | 19.22 | 9.50% | 1.89% | 0.74% | ― | |
67 Neutral | C$55.17M | 8.03 | 4.17% | ― | 29.10% | -9.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | C$57.14M | 33.38 | 47.73% | ― | 75.19% | 44.09% | |
48 Neutral | C$25.38M | -1.45 | -1208.82% | ― | 337.52% | -8.78% | |
43 Neutral | C$4.71B | 364.63 | 2.21% | 3.34% | 17.36% | -65.87% |