| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.49B | 3.47B | 3.32B | 3.06B | 2.75B |
| Gross Profit | 689.00M | 724.00M | 688.00M | 524.00M | 456.00M |
| EBITDA | 637.00M | 633.00M | 608.00M | 448.00M | 400.00M |
| Net Income | 337.00M | 319.00M | 326.00M | 241.00M | 227.00M |
Balance Sheet | |||||
| Total Assets | 4.12B | 4.10B | 3.71B | 3.07B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 44.00M | 50.00M | 0.00 | -167.00M | -144.00M |
| Total Debt | 1.88B | 1.70B | 1.61B | 1.11B | 878.00M |
| Total Liabilities | 2.08B | 2.16B | 2.06B | 1.52B | 1.22B |
| Stockholders Equity | 2.04B | 1.94B | 1.65B | 1.56B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 454.00M | 265.00M | -58.00M | 147.00M | 187.00M |
| Operating Cash Flow | 557.00M | 408.00M | 107.00M | 255.00M | 251.00M |
| Investing Cash Flow | -337.00M | -137.00M | -258.00M | -154.00M | -193.00M |
| Financing Cash Flow | -226.00M | -221.00M | 151.00M | -101.00M | -58.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$5.09B | 13.97 | 17.08% | 1.43% | 1.98% | 7.05% | |
66 Neutral | C$319.10M | 5.90 | 14.25% | 7.35% | -28.86% | -48.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | C$7.10B | ― | -18.45% | 2.21% | -6.67% | -168.27% | |
48 Neutral | C$1.65B | -1.73 | -27.04% | ― | 1.76% | 34.61% | |
47 Neutral | C$692.53M | -1.37 | -25.24% | ― | -3.63% | 31.61% | |
46 Neutral | C$156.37M | -1.77 | -12.20% | ― | 2.06% | -46.23% |