| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.49B | 3.47B | 3.32B | 3.06B | 2.75B |
| Gross Profit | 678.00M | 689.00M | 724.00M | 688.00M | 524.00M | 456.00M |
| EBITDA | 617.00M | 637.00M | 633.00M | 608.00M | 448.00M | 400.00M |
| Net Income | 304.00M | 337.00M | 319.00M | 326.00M | 241.00M | 227.00M |
Balance Sheet | ||||||
| Total Assets | 4.29B | 4.12B | 4.10B | 3.71B | 3.07B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 94.00M | 44.00M | 50.00M | 0.00 | -167.00M | -144.00M |
| Total Debt | 1.69B | 1.88B | 1.70B | 1.61B | 1.11B | 878.00M |
| Total Liabilities | 2.19B | 2.08B | 2.16B | 2.06B | 1.52B | 1.22B |
| Stockholders Equity | 2.10B | 2.04B | 1.94B | 1.65B | 1.56B | 1.45B |
Cash Flow | ||||||
| Free Cash Flow | 523.00M | 454.00M | 265.00M | -58.00M | 147.00M | 187.00M |
| Operating Cash Flow | 620.00M | 557.00M | 408.00M | 107.00M | 255.00M | 251.00M |
| Investing Cash Flow | -330.00M | -337.00M | -137.00M | -258.00M | -154.00M | -193.00M |
| Financing Cash Flow | -286.00M | -226.00M | -221.00M | 151.00M | -101.00M | -58.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$3.98B | 21.24 | 14.85% | 1.43% | 1.24% | -7.57% | |
63 Neutral | C$320.76M | 22.72 | 14.25% | 7.35% | -23.77% | 142.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | C$145.60M | -2.02 | -12.20% | ― | -15.14% | -1199.88% | |
47 Neutral | C$6.39B | -9.62 | -23.07% | 2.21% | -11.68% | -64044.58% | |
47 Neutral | C$563.62M | -2.64 | -28.72% | ― | -7.89% | -26.09% | |
47 Neutral | C$1.42B | -5.55 | -27.04% | ― | -0.13% | -33.42% |