tiprankstipranks
Trending News
More News >
Liberty Defense Holdings (TSE:SCAN)
:SCAN

Liberty Defense Holdings (SCAN) AI Stock Analysis

Compare
47 Followers

Top Page

TSE:SCAN

Liberty Defense Holdings

(SCAN)

Select Model
Select Model
Select Model
Neutral 41 (OpenAI - 5.2)
Rating:41Neutral
Price Target:
C$0.15
▼(-27.14% Downside)
Action:UpgradedDate:01/30/26
The score is primarily weighed down by severe financial weakness (declining revenue, large losses, and negative equity). Technicals are also bearish with the stock trading below major moving averages, though oversold indicators slightly temper the downside. Valuation provides limited support given the negative P/E and lack of dividend yield.
Positive Factors
Proprietary AI/ML screening tech
Liberty Defense's proprietary AI/ML screening systems represent a durable technological moat for high-security environments. AI-enabled threat detection improves effectiveness over time, supports differentiation versus commodity scanners, and underpins long-term licensing and integration opportunities with airports and critical infrastructure.
Recurring revenue potential
The company’s business model includes recurring subscription and maintenance fees, which can provide steadier, higher-margin revenue over time. Recurring software and service contracts increase customer lifetime value, smooth cash flows, and support scalable margins as installed bases and software adoption grow.
Improving free cash flow growth
Free cash flow growth of 15.55% and FCF covering net losses signal early operational improvement. Sustained positive FCF trends reduce reliance on external financing, enable reinvestment in R&D and deployments, and materially improve the firm's runway if improvements continue.
Negative Factors
Steep revenue decline
A trailing twelve‑month revenue decline of ~31.7% is a structural red flag: shrinking top line reduces scale economics, compromises R&D and sales investments, and makes it harder to cover fixed costs. Persistent revenue erosion undermines long‑term viability without strategic reversal.
Severely negative margins
Deeply negative gross and net margins indicate the business cannot currently cover direct costs or operating expenses from revenue. Such structural unprofitability is unsustainable long term, suggesting pricing, cost, or recognition issues that must be resolved to restore margin economics.
Weak balance sheet and leverage
Negative equity and a debt-to-equity ratio of 2.56 signal a fragile capital structure. High leverage limits borrowing capacity, raises refinancing and covenant risk, and likely forces dilutive capital raises. This materially constrains strategic flexibility and investment for growth.

Liberty Defense Holdings (SCAN) vs. iShares MSCI Canada ETF (EWC)

Liberty Defense Holdings Business Overview & Revenue Model

Company DescriptionLiberty Defense Holdings, Ltd., through its subsidiary, Liberty Defense Technologies Inc., engages in the development and commercialization of an active 3D imaging technology system for the security industry in Canada and the United States. The company offers HEXWAVE systems that detects metallic and non-metallic concealed threats. It serves schools, hospitals, places of worship, hotels, shopping malls, airports, sports venues, government offices, rails/subways, theaters, passengers, open air events, and entertainment venues. The company is headquartered in Wilmington, Massachusetts.
How the Company Makes MoneyLiberty Defense Holdings generates revenue through the sale and licensing of its advanced security technologies and systems. The company's primary revenue streams include direct sales of screening equipment, recurring subscription fees for software updates and maintenance services, and partnership agreements with government agencies and private sector clients. Additionally, Liberty Defense may engage in collaborative projects and research grants that provide funding for the development of new technologies, further enhancing its earnings potential.

Liberty Defense Holdings Financial Statement Overview

Summary
Weak fundamentals: revenue is declining (TTM growth -31.71%), profitability is deeply negative (gross margin -77.08%, net margin -528.88%), and the balance sheet is high-risk with negative equity (liabilities exceeding assets). Cash flow shows slight free cash flow improvement (15.55%) but remains negative with poor cash conversion (operating cash flow to net income -1.73).
Income Statement
20
Very Negative
Liberty Defense Holdings has experienced a significant decline in revenue, with a TTM revenue growth rate of -31.71%. The company is facing negative margins across the board, including a gross profit margin of -77.08% and a net profit margin of -528.88%, indicating substantial losses relative to revenue. The EBIT and EBITDA margins are also deeply negative, reflecting operational inefficiencies and high costs.
Balance Sheet
15
Very Negative
The balance sheet reveals a concerning financial structure with negative stockholders' equity, resulting in a high debt-to-equity ratio of 2.56. The return on equity is positive at 8.13%, but this is due to the negative equity base rather than operational success. The equity ratio is negative, indicating liabilities exceed assets, which poses a significant risk to financial stability.
Cash Flow
25
Negative
Cash flow analysis shows a slight improvement in free cash flow growth at 15.55%, but the company still operates with negative cash flows. The operating cash flow to net income ratio is -1.73, suggesting poor cash conversion from operations. The free cash flow to net income ratio is slightly above 1, indicating that free cash flow is marginally covering net losses.
BreakdownTTMMar 2025Mar 2024Mar 2023Mar 2022Dec 2020
Income Statement
Total Revenue1.60M2.44M1.49M0.000.000.00
Gross Profit-1.77M-1.68M-1.22M0.000.000.00
EBITDA-11.80M-6.30M-8.49M-11.06M-9.55M-687.00K
Net Income-12.89M-8.85M-9.37M-12.16M-12.39M-1.05M
Balance Sheet
Total Assets6.92M7.29M5.83M6.23M6.50M442.58K
Cash, Cash Equivalents and Short-Term Investments640.91K1.15M963.00677.47K1.34M24.04K
Total Debt4.02M3.72M1.45M667.12K802.94K2.58M
Total Liabilities8.27M8.05M6.60M2.14M1.56M3.00M
Stockholders Equity-1.35M-764.48K-764.46K4.09M4.94M-2.56M
Cash Flow
Free Cash Flow-12.06M-6.59M-5.76M-9.78M-7.49M-2.62M
Operating Cash Flow-11.80M-6.47M-5.54M-8.86M-7.21M-2.62M
Investing Cash Flow-999.35K-121.22K-221.09K-925.48K-571.83K-6.27K
Financing Cash Flow12.94M7.78M5.07M9.30M9.27M71.70K

Liberty Defense Holdings Technical Analysis

Technical Analysis Sentiment
Negative
Last Price0.21
Price Trends
50DMA
0.19
Negative
100DMA
0.25
Negative
200DMA
0.26
Negative
Market Momentum
MACD
>-0.01
Positive
RSI
45.93
Neutral
STOCH
16.55
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:SCAN, the sentiment is Negative. The current price of 0.21 is above the 20-day moving average (MA) of 0.18, above the 50-day MA of 0.19, and below the 200-day MA of 0.26, indicating a bearish trend. The MACD of >-0.01 indicates Positive momentum. The RSI at 45.93 is Neutral, neither overbought nor oversold. The STOCH value of 16.55 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for TSE:SCAN.

Liberty Defense Holdings Peers Comparison

Overall Rating
UnderperformOutperform
Sector (63)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
63
Neutral
$10.79B15.437.44%2.01%2.89%-14.66%
52
Neutral
$207.02M-3.43-48.12%26.74%53.14%
45
Neutral
C$5.18M-0.19-134.93%166.43%75.12%
42
Neutral
C$166.73M-34.09-3.41%-151.98%
41
Neutral
C$15.45M-0.21
* Industrials Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
TSE:SCAN
Liberty Defense Holdings
0.17
-1.41
-89.05%
TSE:GSI
Gatekeeper Systems
1.51
1.03
214.58%
TSE:TMS.H
Targeted Microwave Solutions
0.01
0.00
0.00%
TSE:QESS
Aegis Critical Energy Defence
0.39
0.28
254.55%
TSE:DPRO
Draganfly
8.90
5.83
189.90%
TSE:DFSC
DEFSEC Technologies
2.60
-10.00
-79.37%

Liberty Defense Holdings Corporate Events

Business Operations and StrategyDelistings and Listing ChangesRegulatory Filings and Compliance
Liberty Defense Confidentially Files for U.S. IPO to Support Growth and Visibility
Positive
Jan 20, 2026

Liberty Defense Holdings has confidentially submitted a draft registration statement to the U.S. Securities and Exchange Commission for a proposed initial public offering of its common shares, targeting a listing on a U.S. stock exchange to leverage its recent commercial momentum and raise its profile in the American capital markets. Key terms such as the number of shares and price range have yet to be determined, and the transaction remains subject to market conditions and regulatory review, signaling an important potential step in the company’s growth strategy and its positioning within the security technology industry.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.19 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyPrivate Placements and Financing
Liberty Defense Raises C$2.6 Million to Accelerate HEXWAVE Production and Commercial Growth
Positive
Jan 15, 2026

Liberty Defense Holdings has closed the second and final tranche of its non-brokered LIFE private placement, issuing 3,943,207 units at C$0.22 each for approximately C$867,505 in proceeds, bringing total funds raised under the offering to about C$2.61 million. Each unit consists of one common share and one warrant exercisable at C$0.30 until January 2027, with a portion of the financing subject to finder fees and additional warrants; the proceeds will be used primarily to ramp up production of the company’s HEXWAVE technology to meet rising demand and fulfill backlog orders as Liberty enters a pivotal commercial growth phase for both its HEXWAVE and HD-AIT product lines, underscoring its effort to strengthen its position in the expanding market for AI-driven security screening solutions.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.20 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyPrivate Placements and Financing
Liberty Defense Raises $1.75 Million to Accelerate HEXWAVE Production
Positive
Dec 31, 2025

Liberty Defense Holdings has closed the first tranche of a non-brokered private placement under the listed issuer financing exemption, raising approximately $1.75 million through the sale of 7,941,671 units at $0.22 each, with each unit comprising one common share and a warrant exercisable at $0.30 until the end of 2027. The company plans to deploy the proceeds to ramp up production of its HEXWAVE concealed weapons detection system to meet growing demand and fulfill its order backlog, a move that should support its commercialization efforts and strengthen its position in the security screening market as it scales deployments across high-traffic, security-sensitive locations.

The most recent analyst rating on (TSE:SCAN) stock is a Sell with a C$0.23 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Private Placements and Financing
Liberty Defense Launches Amended Financing to Raise Up to $3 Million via Unit Offering
Positive
Dec 19, 2025

Liberty Defense Holdings, Ltd. has launched an amended and restated equity financing, offering between 6.82 million and 13.64 million units at $0.22 per unit to raise gross proceeds of approximately $1.5 million to $3 million under a listed issuer financing exemption. Each unit consists of one common share and one warrant exercisable at $0.30 per share for 24 months after closing, with a 10% ownership blocker and an accelerated expiry feature if the share price trades at or above $0.75 for five consecutive days, positioning the structure to provide investors with upside participation while potentially bolstering Liberty’s balance sheet and market liquidity ahead of the expected initial closing around December 23, 2025.

The most recent analyst rating on (TSE:SCAN) stock is a Sell with a C$0.23 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyPrivate Placements and Financing
Liberty Defense Amends Terms of LIFE Private Placement to Raise Up to C$3 Million
Positive
Dec 19, 2025

Liberty Defense Holdings has amended the terms of its previously announced non-brokered private placement under the listed issuer financing exemption, now aiming to raise between approximately C$1.5 million and C$3 million through the issuance of 6,818,182 to 13,636,364 units at C$0.22 per unit, each comprising one common share and one warrant exercisable at C$0.30. The financing, which includes provisions for warrant blockers, potential accelerated warrant expiry, and possible finder’s fees and broker warrants, is intended to fund inventory purchases to scale production of its HEXWAVE security screening units, support investor relations and marketing, and cover operating and general working capital needs, with closing subject to minimum subscription levels and TSX Venture Exchange approval, potentially strengthening Liberty’s production capacity and market positioning in advanced threat-detection solutions.

The most recent analyst rating on (TSE:SCAN) stock is a Sell with a C$0.23 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Liberty Defense Secures TSA Contract for HD-AIT Upgrade
Positive
Dec 15, 2025

Liberty Defense Holdings announced that the TSA has exercised an option under a previous contract to further develop and certify the HD-AIT wideband upgrade kit, which enhances threat detection capabilities using advanced imaging technology. This development signifies TSA’s commitment to improving checkpoint security and supports Liberty’s efforts to advance next-generation passenger screening, potentially transforming security infrastructure and enhancing the travel experience.

The most recent analyst rating on (TSE:SCAN) stock is a Sell with a C$0.23 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyPrivate Placements and Financing
Liberty Defense Amends Private Placement Terms to Boost Security Tech Production
Positive
Dec 12, 2025

Liberty Defense Holdings Ltd. announced amended terms for its private placement offering, aiming to raise between $1.5 million and $3 million through the issuance of units comprising common shares and purchase warrants. The proceeds will be used for the production of HEXWAVE technology units, investor relations, marketing, and general working capital, potentially strengthening Liberty’s market position in the security technology industry.

The most recent analyst rating on (TSE:SCAN) stock is a Sell with a C$0.23 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyPrivate Placements and Financing
Liberty Defense Launches Up to $5.2 Million Private Placement to Scale Operations
Positive
Dec 2, 2025

Liberty Defense Holdings Ltd. has announced a non-brokered private placement to raise between C$3.12 million and C$5.2 million through the issuance of up to 20 million units. This financing aims to support the company’s strategic plans and scale operations to meet increasing demand, particularly for its HEXWAVE technology units. The proceeds will also be used for investor relations, marketing, operating expenses, and general working capital. The offering is expected to close by December 19, 2025, subject to certain conditions and approvals.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.24 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Liberty Defense Supports TSA Modernization Initiative
Positive
Nov 26, 2025

Liberty Defense Holdings has expressed strong support for the Department of Homeland Security’s initiative to modernize the Transportation Security Administration’s infrastructure with a $1 billion investment. This modernization plan highlights the increasing demand for advanced screening technologies, aligning with Liberty Defense’s offerings such as the HEXWAVE system and HD-AIT upgrade kit. The company views this as a significant opportunity to accelerate the adoption of modern screening systems, enhancing security and efficiency at various high-traffic venues.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Liberty Defense Partners with Noble IQ for HEXWAVE Deployment
Positive
Nov 24, 2025

Liberty Defense Holdings has announced a strategic partnership with Noble IQ to enhance the deployment and support of its HEXWAVE walkthrough screening system across the United States. This collaboration will leverage Noble IQ’s extensive experience in supporting detection and analytical equipment for military and security clients, ensuring professional installation, training, and 24/7 technical support for Liberty’s customers, which is crucial for the company’s growth strategy and customer satisfaction.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Liberty Defense to Deploy HEXWAVE Systems at JFK’s New Terminal One
Positive
Nov 19, 2025

Liberty Defense Holdings has announced the deployment of its AI-powered HEXWAVE systems at The New Terminal One at JFK International Airport for aviation worker screening. This initiative marks a significant advancement in threat detection technology, enhancing security and streamlining the screening process with fast, contactless detection capabilities. The integration of HEXWAVE at JFK aligns with the TSA’s requirements for advanced screening technologies and represents a transformative step in modernizing security across aviation and other critical infrastructure sectors. The collaboration with K2 Security Screening Group and the Port Authority of New York and New Jersey underscores the commitment to setting new standards in aviation security, contributing to the $19 billion transformation of JFK Airport into a world-class gateway.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Liberty Defense Secures Contract for HEXWAVE Screening Systems at U.S. State Capitol
Positive
Nov 17, 2025

Liberty Defense Holdings Ltd. has secured a contract to supply three HEXWAVE walkthrough screening systems to a U.S. State Capitol complex in the Northeast, enhancing security for officials, employees, and visitors at two high-traffic government buildings. The HEXWAVE system, which uses active millimeter-wave imaging and AI, was chosen through a competitive tender process and is designed for rapid, contactless, high-throughput screening, integrating with existing security workflows to detect a wide range of concealed threats. This contract win underscores Liberty Defense’s positioning as a key player in modernizing public-sector security screening solutions.

The most recent analyst rating on (TSE:SCAN) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Liberty Defense Holdings stock, see the TSE:SCAN Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 30, 2026