Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.49M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.22M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -9.11M | $ -12.13M | $ -9.72M | $ -2.45M | $ -7.17M |
EBITDA | $ -8.56M | $ -11.01M | $ -9.55M | $ -686.76K | $ -7.02M |
Net Income | $ -9.37M | $ -12.16M | $ -12.39M | $ -2.55M | $ -11.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 963.00 | $ 677.47K | $ 1.34M | $ 24.04K | $ 578.76K |
Total Assets | $ 5.83M | $ 6.23M | $ 6.50M | $ 442.58K | $ 1.25M |
Total Debt | $ 1.45M | $ 667.12K | $ 802.94K | $ 2.58M | $ 371.70K |
Net Debt | $ 1.45M | $ -10.36K | $ -538.64K | $ 2.56M | $ -207.07K |
Total Liabilities | $ 6.60M | $ 2.14M | $ 1.56M | $ 3.00M | $ 1.10M |
Stockholders' Equity | $ -764.46K | $ 4.09M | $ 4.94M | $ -2.56M | $ 147.67K |
Cash Flow | |||||
Free Cash Flow | $ -5.76M | $ -9.78M | $ -7.49M | $ -2.62M | $ -7.66M |
Operating Cash Flow | $ -5.54M | $ -8.86M | $ -7.21M | $ -2.62M | $ -7.59M |
Investing Cash Flow | $ -221.09K | $ -925.48K | $ -571.83K | $ -6.27K | $ -67.45K |
Financing Cash Flow | $ 5.07M | $ 9.30M | $ 9.27M | $ 2.10M | $ 4.41M |