Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 16.24M | C$ 26.63M | C$ 11.08M | C$ 1.55M | C$ 517.83K |
Gross Profit | C$ -3.47M | C$ 9.81M | C$ 2.19M | C$ 690.31K | C$ -1.20M |
Operating Income | C$ -22.59M | C$ -30.14M | C$ -24.71M | C$ -6.81M | C$ -3.61M |
EBITDA | C$ -24.31M | C$ -30.90M | C$ -24.08M | C$ -6.59M | C$ -3.55M |
Net Income | C$ -23.80M | C$ -31.12M | C$ -24.72M | C$ -6.90M | C$ -3.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 10.54M | C$ 12.19M | C$ 35.45M | C$ 620.16K | C$ 3.54M |
Total Assets | C$ 15.08M | C$ 18.06M | C$ 40.46M | C$ 7.62M | C$ 4.90M |
Total Debt | C$ 10.23M | C$ 484.99K | C$ 139.20K | C$ 320.64K | C$ 407.47K |
Net Debt | C$ -309.00K | C$ -11.71M | C$ -35.31M | C$ -299.52K | C$ -3.13M |
Total Liabilities | C$ 13.15M | C$ 3.36M | C$ 1.47M | C$ 814.62K | C$ 751.34K |
Stockholders' Equity | C$ -1.11M | C$ 14.70M | C$ 38.98M | C$ 6.81M | C$ 4.15M |
Cash Flow | |||||
Free Cash Flow | C$ -21.55M | C$ -21.39M | C$ -10.93M | C$ -12.06M | C$ -3.66M |
Operating Cash Flow | C$ -21.48M | C$ -21.28M | C$ -10.87M | C$ -12.03M | C$ -3.48M |
Investing Cash Flow | C$ -105.13K | C$ -606.22K | C$ -58.76K | C$ -25.96K | C$ -320.51K |
Financing Cash Flow | C$ 20.64M | C$ -124.39K | C$ 45.30M | C$ 9.31M | C$ -251.84K |