Breakdown | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.37M | 3.37M | 2.46M | 108.94K | 0.00 |
Gross Profit | 561.30K | 3.18M | 2.30M | 108.49K | 0.00 |
EBITDA | -294.26K | -367.52K | -789.22K | -617.99K | -138.13K |
Net Income | -2.07M | -2.26M | -3.37M | -667.63K | -115.96K |
Balance Sheet | |||||
Total Assets | 14.05M | 14.98M | 15.71M | 9.43M | 1.13M |
Cash, Cash Equivalents and Short-Term Investments | 456.10K | 982.48K | 2.09M | 1.11M | 885.62K |
Total Debt | 10.65M | 10.53M | 9.66M | 4.82M | 0.00 |
Total Liabilities | 12.28M | 11.90M | 10.62M | 5.91M | 14.96K |
Stockholders Equity | 1.78M | 3.08M | 5.09M | 3.52M | 1.11M |
Cash Flow | |||||
Free Cash Flow | -1.34M | -973.52K | -6.88M | -1.53M | -115.95K |
Operating Cash Flow | -1.26M | 227.94K | -767.73K | -687.57K | -115.95K |
Investing Cash Flow | -82.65K | -1.20M | -5.46M | -6.36M | -225.00K |
Financing Cash Flow | 813.72K | -136.90K | 7.21M | 8.16M | 0.00 |