| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.63M | 3.39M | 3.37M | 3.37M | 2.46M | 108.94K |
| Gross Profit | 2.76M | 3.17M | 561.30K | 3.18M | 2.30M | 108.49K |
| EBITDA | -53.14K | -335.53K | -294.26K | -367.52K | -789.22K | -617.99K |
| Net Income | -1.66M | -2.04M | -2.07M | -2.26M | -3.37M | -667.63K |
Balance Sheet | ||||||
| Total Assets | 14.50M | 15.19M | 14.05M | 14.98M | 15.71M | 9.43M |
| Cash, Cash Equivalents and Short-Term Investments | 450.05K | 826.12K | 456.10K | 982.48K | 2.09M | 1.11M |
| Total Debt | 11.09M | 11.14M | 10.65M | 10.53M | 9.66M | 4.82M |
| Total Liabilities | 13.14M | 12.94M | 12.28M | 11.90M | 10.62M | 5.91M |
| Stockholders Equity | 1.36M | 2.25M | 1.78M | 3.08M | 5.09M | 3.52M |
Cash Flow | ||||||
| Free Cash Flow | 3.00K | -441.57K | -1.34M | -973.52K | -6.88M | -1.53M |
| Operating Cash Flow | 375.77K | -201.86K | -1.26M | 227.94K | -767.73K | -687.57K |
| Investing Cash Flow | -872.77K | -739.21K | -82.65K | -1.20M | -5.46M | -6.36M |
| Financing Cash Flow | 526.73K | 1.31M | 813.72K | -136.90K | 7.21M | 8.16M |