| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.27M | 102.00M | 93.52M | 84.73M | 58.32M |
| Gross Profit | 61.35M | 54.05M | 49.94M | 45.08M | 28.32M |
| EBITDA | 23.26M | 12.95M | 12.36M | 8.34M | -1.64M |
| Net Income | -12.80M | -5.15M | -3.84M | -3.48M | -7.51M |
Balance Sheet | |||||
| Total Assets | 159.94M | 106.59M | 103.37M | 104.39M | 83.39M |
| Cash, Cash Equivalents and Short-Term Investments | 10.72M | 10.47M | 8.80M | 11.29M | 16.01M |
| Total Debt | 12.24M | 10.28M | 3.28M | 7.39M | 600.00K |
| Total Liabilities | 59.00M | 33.10M | 33.12M | 34.85M | 17.20M |
| Stockholders Equity | 100.94M | 73.50M | 70.25M | 69.53M | 66.19M |
Cash Flow | |||||
| Free Cash Flow | 26.19M | -2.00M | 2.02M | -2.17M | -3.31M |
| Operating Cash Flow | 26.77M | 11.16M | 11.74M | 5.75M | -41.00K |
| Investing Cash Flow | -24.78M | -13.17M | -9.72M | -16.87M | -23.88M |
| Financing Cash Flow | -6.18M | 3.61M | -4.17M | 7.01M | 12.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | C$66.75M | -5.69 | -10.97% | ― | 12.57% | -40.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | C$9.56M | -1.59 | ― | ― | -3.78% | 88.40% | |
40 Underperform | C$55.26M | 17.67 | -55.24% | ― | 52.23% | -300.60% | |
40 Underperform | C$4.72M | -7.52 | ― | ― | -100.00% | 90.84% |