| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.44M | 116.41M | 98.51M | 104.57M | 119.49M | 70.49M |
| Gross Profit | 41.72M | 56.11M | 44.82M | 47.97M | 66.01M | 35.37M |
| EBITDA | -52.72M | -825.39K | -4.11M | -14.68M | -3.62M | 3.86M |
| Net Income | -84.92M | -47.80M | -73.61M | -48.98M | -19.46M | -7.94M |
Balance Sheet | ||||||
| Total Assets | 158.50M | 206.73M | 151.75M | 233.63M | 216.81M | 150.00M |
| Cash, Cash Equivalents and Short-Term Investments | 17.18M | 23.38M | 11.83M | 52.36M | 61.59M | 79.00M |
| Total Debt | 58.84M | 56.95M | 26.83M | 27.20M | 24.44M | 23.21M |
| Total Liabilities | 103.91M | 94.02M | 44.11M | 42.74M | 43.10M | 29.30M |
| Stockholders Equity | 54.58M | 112.71M | 107.64M | 190.89M | 173.71M | 120.70M |
Cash Flow | ||||||
| Free Cash Flow | -3.99M | -6.83M | -21.31M | -12.90M | -82.14M | -8.95M |
| Operating Cash Flow | -1.43M | 5.21M | -12.05M | 3.80M | -379.88K | -914.97K |
| Investing Cash Flow | -2.55M | -3.79M | -9.19M | -14.18M | -81.76M | -8.03M |
| Financing Cash Flow | -45.83K | 6.73M | -267.53K | 1.14M | 64.54M | 75.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $167.02M | 12.24 | 13.39% | ― | 30.64% | 101.12% | |
64 Neutral | C$208.71M | 4.52 | 31.46% | ― | 27.38% | ― | |
64 Neutral | C$63.46M | 4.38 | 21.77% | ― | 15.11% | ― | |
54 Neutral | C$372.61M | -13.60 | -7.93% | ― | 62.15% | 60.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$161.29M | -1.75 | ― | ― | 3.17% | -24.07% | |
44 Neutral | C$109.00M | -0.92 | -83.55% | ― | 2.19% | -91.41% |
Planet 13 Holdings reported a challenging Q3 2025 with a revenue of $23.3 million and a net loss of $44.0 million, which included a significant non-cash impairment loss. The company has taken strategic steps to address operational challenges by exiting the California market to focus on Nevada and Florida, aiming for sustainable operations and improved margins. Despite the financial setbacks, Planet 13 is optimistic about future growth, with plans to enhance its operations and product offerings in its key markets.