Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 117.33M | 116.41M | 98.51M | 104.57M | 119.49M | 70.49M |
Gross Profit | 53.46M | 56.11M | 44.82M | 47.97M | 66.01M | 35.37M |
EBITDA | -9.42M | -825.39K | -4.11M | -14.68M | -2.29M | 3.86M |
Net Income | -49.20M | -47.80M | -73.61M | -48.98M | -19.46M | -7.94M |
Balance Sheet | ||||||
Total Assets | 200.98M | 206.73M | 151.75M | 233.63M | 216.81M | 150.00M |
Cash, Cash Equivalents and Short-Term Investments | 15.85M | 23.38M | 11.83M | 52.36M | 61.59M | 79.00M |
Total Debt | 58.70M | 56.95M | 26.83M | 27.20M | 24.44M | 23.21M |
Total Liabilities | 103.05M | 94.02M | 44.11M | 42.74M | 43.10M | 29.30M |
Stockholders Equity | 97.92M | 112.71M | 107.64M | 190.89M | 173.71M | 120.70M |
Cash Flow | ||||||
Free Cash Flow | -14.96M | -6.83M | -21.31M | -12.90M | -82.14M | -8.95M |
Operating Cash Flow | -4.97M | 5.21M | -12.05M | 3.80M | -379.88K | -914.97K |
Investing Cash Flow | -9.98M | -3.79M | -9.19M | -14.18M | -81.76M | -8.03M |
Financing Cash Flow | 2.08M | 6.73M | -267.53K | 1.14M | 64.54M | 75.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | C$74.97M | 5.00 | 13.88% | ― | -0.53% | ― | |
75 Outperform | C$165.49M | 10.56 | 15.74% | ― | 33.04% | 191.50% | |
66 Neutral | C$317.01M | 78.67 | 2.02% | ― | 38.86% | ― | |
60 Neutral | C$195.50M | 6.71 | -14.14% | ― | 27.24% | ― | |
49 Neutral | $95.98M | ― | -38.44% | ― | 18.62% | 52.09% | |
44 Neutral | C$167.19M | -2.05 | 74.01% | ― | 0.31% | -1.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |