| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.48M | 105.19M | 116.41M | 98.51M | 104.57M | 119.49M |
| Gross Profit | 34.22M | 33.40M | 56.11M | 44.82M | 47.97M | 66.01M |
| EBITDA | -17.94M | -18.36M | -825.39K | -4.11M | -14.68M | -3.62M |
| Net Income | -69.91M | -65.04M | -47.80M | -73.61M | -48.98M | -19.46M |
Balance Sheet | ||||||
| Total Assets | 147.02M | 152.00M | 206.73M | 151.75M | 233.63M | 216.81M |
| Cash, Cash Equivalents and Short-Term Investments | 16.27M | 15.55M | 23.38M | 11.83M | 52.36M | 61.59M |
| Total Debt | 54.13M | 54.25M | 56.95M | 26.83M | 27.20M | 24.44M |
| Total Liabilities | 103.26M | 100.97M | 94.02M | 44.11M | 42.74M | 43.10M |
| Stockholders Equity | 43.76M | 51.03M | 112.71M | 107.64M | 190.89M | 173.71M |
Cash Flow | ||||||
| Free Cash Flow | -13.70M | -21.13M | -6.83M | -21.31M | -12.90M | -82.14M |
| Operating Cash Flow | -9.19M | -14.44M | 5.21M | -12.05M | 3.80M | -379.88K |
| Investing Cash Flow | 6.15M | 2.57M | -3.79M | -9.19M | -14.18M | -81.76M |
| Financing Cash Flow | 1.73M | 1.83M | 6.73M | -267.53K | 1.14M | 64.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$2.45B | 14.97 | 6.59% | ― | 4.14% | 146.77% | |
56 Neutral | C$3.66B | -24.90 | -12.61% | ― | -2.25% | 55.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$2.17B | -1.65 | -33.23% | ― | -6.05% | 25.64% | |
46 Neutral | C$59.15M | -0.61 | -112.30% | ― | -21.09% | -54.32% | |
46 Neutral | C$531.19M | -2.20 | -35.26% | ― | -9.65% | -55.41% |