| Breakdown | TTM | Aug 2025 | Aug 2024 | Nov 2023 | Aug 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.67M | 107.32M | 81.75M | 57.26M | 35.84M | 17.02M |
| Gross Profit | 43.48M | 47.22M | 29.79M | 27.23M | 17.33M | 10.30M |
| EBITDA | 27.05M | 28.18M | 15.16M | 15.77M | 9.54M | 3.22M |
| Net Income | 11.81M | 13.08M | 6.44M | 6.95M | 2.31M | -3.09M |
Balance Sheet | ||||||
| Total Assets | 173.84M | 168.65M | 154.72M | 141.52M | 125.62M | 92.02M |
| Cash, Cash Equivalents and Short-Term Investments | 16.52M | 14.36M | 6.62M | 4.27M | 12.11M | 8.16M |
| Total Debt | 34.85M | 41.58M | 48.33M | 45.78M | 48.39M | 20.90M |
| Total Liabilities | 62.63M | 66.43M | 66.77M | 61.78M | 58.88M | 27.91M |
| Stockholders Equity | 111.21M | 102.22M | 87.95M | 79.74M | 66.74M | 64.12M |
Cash Flow | ||||||
| Free Cash Flow | 11.01M | 13.65M | 3.21M | -4.44M | -21.55M | -33.17M |
| Operating Cash Flow | 20.77M | 20.01M | 10.68M | 5.44M | -6.08M | -2.09M |
| Investing Cash Flow | -9.39M | -5.95M | -5.19M | -9.48M | -15.35M | -30.83M |
| Financing Cash Flow | -5.96M | -6.32M | -3.14M | -3.72M | 25.46M | 33.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$180.77M | 36.96 | 11.63% | ― | 30.64% | 101.12% | |
67 Neutral | C$182.41M | 4.61 | 27.19% | ― | 27.38% | ― | |
54 Neutral | C$265.86M | 3.90 | 4.86% | ― | 62.15% | 60.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | C$104.82M | 9.97 | 27.87% | ― | -18.30% | ― | |
49 Neutral | C$159.76M | -2.48 | 88.51% | ― | 3.17% | -24.07% | |
37 Underperform | C$227.80M | -0.97 | 188.90% | ― | -26.73% | -32.33% |