| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 383.22M | 283.52M | 271.49M | 43.43M | 0.00 |
| Gross Profit | 164.69M | 117.71M | 126.85M | 16.66M | -258.00K |
| EBITDA | 188.02M | 126.53M | 111.50M | 6.40M | -8.50M |
| Net Income | 66.04M | 55.71M | 43.15M | 930.00K | -18.60M |
Balance Sheet | |||||
| Total Assets | 665.64M | 448.58M | 320.08M | 252.28M | 140.50M |
| Cash, Cash Equivalents and Short-Term Investments | 97.77M | 74.02M | 19.48M | 9.16M | 36.08M |
| Total Debt | 118.32M | 81.06M | 93.40M | 122.87M | 46.41M |
| Total Liabilities | 255.87M | 184.57M | 173.72M | 181.95M | 86.62M |
| Stockholders Equity | 399.29M | 257.78M | 148.87M | 79.12M | 63.98M |
Cash Flow | |||||
| Free Cash Flow | -54.41M | 10.69M | 35.40M | -99.47M | -82.87M |
| Operating Cash Flow | 87.84M | 57.70M | 79.95M | 6.58M | -5.94M |
| Investing Cash Flow | -146.06M | -45.97M | -43.78M | -105.98M | -76.75M |
| Financing Cash Flow | 78.15M | 45.07M | -25.38M | 74.03M | 108.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | C$813.22M | 4.86 | 62.95% | 2.78% | 92.67% | 207.16% | |
68 Neutral | C$793.51M | -22.03 | -20.37% | ― | 114.30% | -2606.59% | |
66 Neutral | C$1.21B | 10.62 | 18.62% | ― | 34.05% | 80.47% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$986.85M | -66.86 | -72.54% | ― | ― | -111.48% | |
47 Neutral | C$1.35B | -7.90 | -42.22% | ― | 29.47% | 1.53% | |
42 Neutral | C$1.05B | -17.64 | -176.75% | ― | ― | -66.50% |