| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 478.80M | 383.22M | 283.52M | 271.49M | 43.43M | 0.00 |
| Gross Profit | 224.13M | 164.69M | 117.71M | 126.85M | 16.66M | -258.00K |
| EBITDA | 235.40M | 188.02M | 126.53M | 111.50M | 6.40M | -8.50M |
| Net Income | 88.26M | 66.04M | 55.71M | 43.15M | 930.00K | -18.60M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 665.64M | 448.58M | 320.08M | 252.28M | 140.50M |
| Cash, Cash Equivalents and Short-Term Investments | 48.38M | 97.77M | 74.02M | 19.48M | 9.16M | 36.08M |
| Total Debt | 110.42M | 118.32M | 81.06M | 93.40M | 122.87M | 46.41M |
| Total Liabilities | 739.50M | 255.87M | 184.57M | 173.72M | 181.95M | 86.62M |
| Stockholders Equity | 543.70M | 399.29M | 257.78M | 148.87M | 79.12M | 63.98M |
Cash Flow | ||||||
| Free Cash Flow | 94.62M | -54.41M | 10.69M | 35.40M | -99.47M | -82.87M |
| Operating Cash Flow | 237.35M | 87.84M | 57.70M | 79.95M | 6.58M | -5.94M |
| Investing Cash Flow | -328.68M | -146.06M | -45.97M | -43.78M | -105.98M | -76.75M |
| Financing Cash Flow | 38.61M | 78.15M | 45.07M | -25.38M | 74.03M | 108.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | C$873.21M | 3.11 | 65.00% | 2.78% | 71.23% | 115.27% | |
76 Outperform | C$1.57B | 6.59 | 21.51% | ― | 57.59% | 11.36% | |
69 Neutral | C$827.45M | 5.06 | -13.37% | ― | 93.16% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | C$1.72B | -30.36 | -58.35% | ― | ― | -74.71% | |
47 Neutral | C$1.18B | -10.34 | -125.35% | ― | ― | -53.20% |